Pioneer Embroideries (BOM:514300) Beneish M-Score: -2.79 (As of Jul. 01, 2026)


BOM:514300 Pioneer Embroideries Ltd BOM:514300
54 GF Score
Price ₹22.89
GF Value ₹40.79
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Pioneer Embroideries Beneish M-Score?

Pioneer Embroideries BOM:514300 +2.97% 54 Beneish M-Score is -2.79 as of Jul. 01, 2026. GuruFocus rates BOM:514300 with a GF Score™ of 54/100 and a GF Value™ of ₹40.79 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 1,001 Manufacturing - Apparel & Accessories companies, Pioneer Embroideries ranks better than 70.53% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.79 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Pioneer Embroideries's Beneish M-Score or its related term are showing as below:

BOM:514300' s Beneish M-Score Range Over the Past 10 Years
Min: -4.29   Med: -2.76   Max: -1.92
Current: -2.79

During the past 13 years, the highest Beneish M-Score of Pioneer Embroideries was -1.92. The lowest was -4.29. And the median was -2.76.


Pioneer Embroideries Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Pioneer Embroideries's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pioneer Embroideries Beneish M-Score Chart

Pioneer Embroideries Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.96 -2.32 -1.92 -2.58 -2.79

Pioneer Embroideries Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.79 0.00 0.00 0.00

Pioneer Embroideries Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Pioneer Embroideries's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pioneer Embroideries Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Pioneer Embroideries's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Pioneer Embroideries's Beneish M-Score falls into.


BOM:514300
54GF Score
Pioneer Embroideries Ltd BOM:514300
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pioneer Embroideries Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Pioneer Embroideries for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9491+0.528 * 1.0042+0.404 * 1.0508+0.892 * 1.117+0.115 * 0.8044
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9183+4.679 * -0.088279-0.327 * 0.8919
=-2.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was ₹456 Mil.
Revenue was ₹3,734 Mil.
Gross Profit was ₹1,193 Mil.
Total Current Assets was ₹1,243 Mil.
Total Assets was ₹3,217 Mil.
Property, Plant and Equipment(Net PPE) was ₹1,840 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹157 Mil.
Selling, General, & Admin. Expense(SGA) was ₹118 Mil.
Total Current Liabilities was ₹953 Mil.
Long-Term Debt & Capital Lease Obligation was ₹442 Mil.
Net Income was ₹45 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹329 Mil.
Total Receivables was ₹430 Mil.
Revenue was ₹3,343 Mil.
Gross Profit was ₹1,072 Mil.
Total Current Assets was ₹1,327 Mil.
Total Assets was ₹3,322 Mil.
Property, Plant and Equipment(Net PPE) was ₹1,863 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹125 Mil.
Selling, General, & Admin. Expense(SGA) was ₹115 Mil.
Total Current Liabilities was ₹1,031 Mil.
Long-Term Debt & Capital Lease Obligation was ₹585 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(456.295 / 3734.431) / (430.398 / 3343.323)
=0.122186 / 0.128734
=0.9491

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1072.155 / 3343.323) / (1192.609 / 3734.431)
=0.320685 / 0.319355
=1.0042

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1243.21 + 1839.858) / 3216.587) / (1 - (1327.374 + 1862.926) / 3321.509)
=0.04151 / 0.039503
=1.0508

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3734.431 / 3343.323
=1.117

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(125.382 / (125.382 + 1862.926)) / (156.512 / (156.512 + 1839.858))
=0.06306 / 0.078398
=0.8044

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(117.577 / 3734.431) / (114.626 / 3343.323)
=0.031485 / 0.034285
=0.9183

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((442.362 + 953.464) / 3216.587) / ((584.745 + 1031.27) / 3321.509)
=0.433946 / 0.48653
=0.8919

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(44.863 - 0 - 328.819) / 3216.587
=-0.088279

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Pioneer Embroideries has a M-score of -2.79 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.79 mean?
Pioneer Embroideries (BOM:514300) has a Beneish M-Score of -2.79 as of Jul. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pioneer Embroideries and its competitors. According to the industry distribution chart, Pioneer Embroideries ranks #295 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 29.5%.
Is Pioneer Embroideries' Beneish M-Score too high?
Pioneer Embroideries' current Beneish M-Score is -2.79. Based on the distribution chart, Pioneer Embroideries ranks #295 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, which is above the industry midpoint. Overall, Pioneer Embroideries has a GF Score™ of 54/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Pioneer Embroideries' Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Pioneer Embroideries ranks #295 out of 1001 companies for Beneish M-Score. This puts Pioneer Embroideries in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pioneer Embroideries and its competitors. Pioneer Embroideries's current Beneish M-Score is -2.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pioneer Embroideries stock overvalued right now?
Based on GuruFocus' analysis, Pioneer Embroideries (BOM:514300) is currently considered Possible Value Trap. The stock's GF Value™ is ₹40.79, compared to a current price of ₹22.89 — trading 43.9% below its estimated fair value. The current Beneish M-Score is -2.79. Pioneer Embroideries' overall GF Score™ is 54/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Pioneer Embroideries (BOM:514300), the current Beneish M-Score is -2.79 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pioneer Embroideries (BOM:514300) Overvalued in 2026?

Based on GuruFocus' analysis, Pioneer Embroideries stock appears to be undervalued. The current stock price of ₹22.89 is trading 43.9% below its estimated GF Value™ of ₹40.79. GuruFocus considers Pioneer Embroideries to be Possible Value Trap.

Key valuation signals for BOM:514300:

  • Beneish M-Score: -2.79
  • GF Value™: ₹40.79 vs. price of ₹22.89 (43.9% below fair value)
  • GF Score™: 54/100 with 6 warning signs

No single metric tells the full story. See the BOM:514300 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pioneer Embroideries Business Description

Other Exchanges PIONEEREMB:India
Address 3-A Udyog Nagar, Off S. V. Road, Unit No. 21 to 25, 2nd Floor, Orient House, Goregaon (West, Mumbai, MH, IND, 400 062
Pioneer Embroideries Ltd is an Indian manufacturer and exporter of value-added Specialized Polyester Filament Yarn (SPFY) and Embroideries & Laces (EL). The company has only one operating segment, named Textile. The company's products include Apparels, Dope Dyed Polyester Yarn, Elastic, Embroidered Fabrics and Laces, Fancy Laces, Flat Bed Knitted Laces, Motifs/Collars/Necks, and Torchan/Bobbin Laces(Crochet).
54GF Score

Get the complete analysis for BOM:514300

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹22.89
Price
₹40.79
GF Value