Williamson Magor (BOM:519224) Beneish M-Score: -2.39 (As of Jul. 02, 2026)


BOM:519224 Williamson Magor & Co Ltd BOM:519224
24 GF Score
Price ₹26.20
! 4 Warning Signs
View Full Analysis

What is Williamson Magor Beneish M-Score?

Williamson Magor BOM:519224 +3.52% 24 Beneish M-Score is -2.39 as of Jul. 02, 2026. GuruFocus rates BOM:519224 with a GF Score™ of 24/100. The stock has 4 warning signs investors should review. Among 483 Credit Services companies, Williamson Magor ranks better than 61.49% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.39 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Williamson Magor's Beneish M-Score or its related term are showing as below:

BOM:519224' s Beneish M-Score Range Over the Past 10 Years
Min: -5.87   Med: -2.61   Max: 4.59
Current: -2.39

During the past 13 years, the highest Beneish M-Score of Williamson Magor was 4.59. The lowest was -5.87. And the median was -2.61.


Williamson Magor Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Williamson Magor's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Williamson Magor Beneish M-Score Chart

Williamson Magor Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.79 4.59 2.79 -5.87 -2.39

Williamson Magor Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.87 0.00 0.00 0.00 -2.39

BOM:519224 vs V, MA, AXP: Beneish M-Score Comparison

For the Credit Services subindustry, Williamson Magor's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Williamson Magor Beneish M-Score vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Williamson Magor's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Williamson Magor's Beneish M-Score falls into.


BOM:519224
24GF Score
Williamson Magor & Co Ltd BOM:519224
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Williamson Magor Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Williamson Magor for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.8641+0.528 * 0.6099+0.404 * 1.0044+0.892 * 0.5392+0.115 * 0.9767
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.5763+4.679 * -0.00574-0.327 * 0.8783
=-2.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹708.97 Mil.
Revenue was ₹15.39 Mil.
Gross Profit was ₹10.88 Mil.
Total Current Assets was ₹714.70 Mil.
Total Assets was ₹4,019.56 Mil.
Property, Plant and Equipment(Net PPE) was ₹0.65 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.02 Mil.
Selling, General, & Admin. Expense(SGA) was ₹3.06 Mil.
Total Current Liabilities was ₹50.08 Mil.
Long-Term Debt & Capital Lease Obligation was ₹5,534.70 Mil.
Net Income was ₹-12.58 Mil.
Gross Profit was ₹0.00 Mil.
Cash Flow from Operations was ₹10.50 Mil.
Total Receivables was ₹705.37 Mil.
Revenue was ₹28.55 Mil.
Gross Profit was ₹12.31 Mil.
Total Current Assets was ₹709.18 Mil.
Total Assets was ₹3,909.37 Mil.
Property, Plant and Equipment(Net PPE) was ₹0.67 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.02 Mil.
Selling, General, & Admin. Expense(SGA) was ₹3.60 Mil.
Total Current Liabilities was ₹6,184.34 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(708.967 / 15.393) / (705.37 / 28.549)
=46.057754 / 24.707345
=1.8641

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(12.309 / 28.549) / (10.882 / 15.393)
=0.431153 / 0.706945
=0.6099

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (714.702 + 0.653) / 4019.558) / (1 - (709.179 + 0.669) / 3909.369)
=0.822031 / 0.818424
=1.0044

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=15.393 / 28.549
=0.5392

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.016 / (0.016 + 0.669)) / (0.016 / (0.016 + 0.653))
=0.023358 / 0.023916
=0.9767

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3.058 / 15.393) / (3.598 / 28.549)
=0.198662 / 0.126029
=1.5763

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5534.699 + 50.077) / 4019.558) / ((0 + 6184.335) / 3909.369)
=1.389401 / 1.581927
=0.8783

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-12.577 - 0 - 10.495) / 4019.558
=-0.00574

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Williamson Magor has a M-score of -2.39 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.39 mean?
Williamson Magor (BOM:519224) has a Beneish M-Score of -2.39 as of Jul. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Williamson Magor and its competitors. According to the industry distribution chart, Williamson Magor ranks #186 out of 483 companies in the Credit Services industry, placing it in the top 38.5%.
Is Williamson Magor's Beneish M-Score too high?
Williamson Magor's current Beneish M-Score is -2.39. Based on the distribution chart, Williamson Magor ranks #186 out of 483 companies in the Credit Services industry, which is above the industry midpoint. Overall, Williamson Magor has a GF Score™ of 24/100, reflecting its overall financial health beyond just this single metric.
How does Williamson Magor's Beneish M-Score compare to V and MA?
According to the Credit Services industry distribution chart, Williamson Magor ranks #186 out of 483 companies for Beneish M-Score. This puts Williamson Magor in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Credit Services company?
A good Beneish M-Score depends on the Credit Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Williamson Magor and its competitors. Williamson Magor's current Beneish M-Score is -2.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Williamson Magor stock overvalued right now?
Williamson Magor (BOM:519224) has a current Beneish M-Score of -2.39. The current Beneish M-Score is -2.39. Williamson Magor's overall GF Score™ is 24/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Williamson Magor (BOM:519224), the current Beneish M-Score is -2.39 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Williamson Magor Business Description

Other Exchanges WILLAMAGOR:India
Address Four Mangoe Lane, Surendra Mohan Ghosh Sarani, Kolkata, WB, IND, 700001
Williamson Magor & Co Ltd is an Indian non-banking finance company. It is engaged in the business of making investments and giving loans to various bodies corporate. It operates in a single segment: Investment and Lending, focusing on the financial and investment sectors. It generates revenue from interests, dividends, rentals, and other sales of services. Substantial revenue comes from the Sale of Services.
24GF Score

Get the complete analysis for BOM:519224

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹26.20
Price