Intrasoft Technologies (BOM:533181) Beneish M-Score: -2.35 (As of Jun. 29, 2026)


BOM:533181 Intrasoft Technologies Ltd BOM:533181
72 GF Score
Price ₹80.50
GF Value ₹127.37
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Intrasoft Technologies Beneish M-Score?

Intrasoft Technologies BOM:533181 72 Beneish M-Score is -2.35 as of Jun. 29, 2026. GuruFocus rates BOM:533181 with a GF Score™ of 72/100 and a GF Value™ of ₹127.37 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 1,084 Retail - Cyclical companies, Intrasoft Technologies ranks worse than 65.96% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.35 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Intrasoft Technologies's Beneish M-Score or its related term are showing as below:

BOM:533181' s Beneish M-Score Range Over the Past 10 Years
Min: -3.2   Med: -2.47   Max: -1.29
Current: -2.35

During the past 13 years, the highest Beneish M-Score of Intrasoft Technologies was -1.29. The lowest was -3.20. And the median was -2.47.


Intrasoft Technologies Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Intrasoft Technologies's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intrasoft Technologies Beneish M-Score Chart

Intrasoft Technologies Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.21 -2.39 -2.55 -2.87 -2.35

Intrasoft Technologies Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.87 0.00 0.00 0.00 -2.35

BOM:533181 vs AMZN, BABA, PDD: Beneish M-Score Comparison

For the Internet Retail subindustry, Intrasoft Technologies's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intrasoft Technologies Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Intrasoft Technologies's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Intrasoft Technologies's Beneish M-Score falls into.


BOM:533181
72GF Score
Intrasoft Technologies Ltd BOM:533181
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intrasoft Technologies Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Intrasoft Technologies for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0528+0.528 * 1.0675+0.404 * 1.0609+0.892 * 1.0533+0.115 * 1.1669
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0001+4.679 * -0.017607-0.327 * 0.8896
=-2.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹56 Mil.
Revenue was ₹5,342 Mil.
Gross Profit was ₹1,092 Mil.
Total Current Assets was ₹229 Mil.
Total Assets was ₹3,231 Mil.
Property, Plant and Equipment(Net PPE) was ₹117 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹7 Mil.
Selling, General, & Admin. Expense(SGA) was ₹796 Mil.
Total Current Liabilities was ₹205 Mil.
Long-Term Debt & Capital Lease Obligation was ₹163 Mil.
Net Income was ₹133 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹190 Mil.
Total Receivables was ₹50 Mil.
Revenue was ₹5,072 Mil.
Gross Profit was ₹1,107 Mil.
Total Current Assets was ₹323 Mil.
Total Assets was ₹2,825 Mil.
Property, Plant and Equipment(Net PPE) was ₹124 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹9 Mil.
Selling, General, & Admin. Expense(SGA) was ₹755 Mil.
Total Current Liabilities was ₹251 Mil.
Long-Term Debt & Capital Lease Obligation was ₹111 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(55.979 / 5342.198) / (50.482 / 5071.937)
=0.010479 / 0.009953
=1.0528

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1106.78 / 5071.937) / (1092.043 / 5342.198)
=0.218216 / 0.204418
=1.0675

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (228.857 + 116.675) / 3231.469) / (1 - (323.455 + 123.549) / 2825.193)
=0.893073 / 0.841779
=1.0609

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5342.198 / 5071.937
=1.0533

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(8.538 / (8.538 + 123.549)) / (6.842 / (6.842 + 116.675))
=0.064639 / 0.055393
=1.1669

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(795.727 / 5342.198) / (755.411 / 5071.937)
=0.148951 / 0.148939
=1.0001

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((162.915 + 204.934) / 3231.469) / ((110.916 + 250.584) / 2825.193)
=0.113833 / 0.127956
=0.8896

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(132.77 - 0 - 189.666) / 3231.469
=-0.017607

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Intrasoft Technologies has a M-score of -2.35 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.35 mean?
Intrasoft Technologies (BOM:533181) has a Beneish M-Score of -2.35 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Intrasoft Technologies and its competitors. According to the industry distribution chart, Intrasoft Technologies ranks #715 out of 1084 companies in the Retail - Cyclical industry, placing it in the top 66%.
Is Intrasoft Technologies' Beneish M-Score too high?
Intrasoft Technologies' current Beneish M-Score is -2.35. Based on the distribution chart, Intrasoft Technologies ranks #715 out of 1084 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, Intrasoft Technologies has a GF Score™ of 72/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Intrasoft Technologies' Beneish M-Score compare to AMZN and BABA?
According to the Retail - Cyclical industry distribution chart, Intrasoft Technologies ranks #715 out of 1084 companies for Beneish M-Score. This places Intrasoft Technologies in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Intrasoft Technologies and its competitors. Intrasoft Technologies's current Beneish M-Score is -2.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intrasoft Technologies stock overvalued right now?
Based on GuruFocus' analysis, Intrasoft Technologies (BOM:533181) is currently considered Significantly Undervalued. The stock's GF Value™ is ₹127.37, compared to a current price of ₹80.50 — trading 36.8% below its estimated fair value. The current Beneish M-Score is -2.35. Intrasoft Technologies' overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Intrasoft Technologies (BOM:533181), the current Beneish M-Score is -2.35 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intrasoft Technologies (BOM:533181) Overvalued in 2026?

Based on GuruFocus' analysis, Intrasoft Technologies stock appears to be undervalued. The current stock price of ₹80.50 is trading 36.8% below its estimated GF Value™ of ₹127.37. GuruFocus considers Intrasoft Technologies to be Significantly Undervalued.

Key valuation signals for BOM:533181:

  • Beneish M-Score: -2.35
  • GF Value™: ₹127.37 vs. price of ₹80.50 (36.8% below fair value)
  • GF Score™: 72/100 with 2 warning signs

No single metric tells the full story. See the BOM:533181 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intrasoft Technologies Business Description

Other Exchanges ISFT:India
Address 145, Rash Behari Avenue, Suite 301, Kolkata, WB, IND, 700029
Intrasoft Technologies Ltd is engaged in the retail sale of products and services through the Internet. It sells its products through its e-commerce retail platform. 123Stores, its e-commerce division is an e-commerce solutions provider and retailer, offering a complete e-commerce selling process from cataloging the products to pricing, integrating inventory, advertising, and order fulfillment to after sales services. Its product profile includes furniture, patio, lawn and garden, musical instruments and gadgets, arts and crafts, sports, and outdoor, toys, games, kitchen, and dining appliances. The company generates revenue from a single business segment of Internet Based Delivery of Services. Geographically, the United States of America is its key revenue-generating market.
72GF Score

Get the complete analysis for BOM:533181

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹80.50
Price
₹127.37
GF Value