Ravikumar Distilleries (BOM:533294) Beneish M-Score: -3.25 (As of Jul. 02, 2026)


BOM:533294 Ravikumar Distilleries Ltd BOM:533294
49 GF Score
Price ₹19.31
GF Value ₹17.11
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Ravikumar Distilleries Beneish M-Score?

Ravikumar Distilleries BOM:533294 +4.04% 49 Beneish M-Score is -3.25 as of Jul. 02, 2026. GuruFocus rates BOM:533294 with a GF Score™ of 49/100 and a GF Value™ of ₹17.11 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 201 Beverages - Alcoholic companies, Ravikumar Distilleries ranks better than 93.03% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.25 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ravikumar Distilleries's Beneish M-Score or its related term are showing as below:

BOM:533294' s Beneish M-Score Range Over the Past 10 Years
Min: -3.25   Med: -2.42   Max: 284.16
Current: -3.25

During the past 13 years, the highest Beneish M-Score of Ravikumar Distilleries was 284.16. The lowest was -3.25. And the median was -2.42.


Ravikumar Distilleries Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ravikumar Distilleries's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ravikumar Distilleries Beneish M-Score Chart

Ravikumar Distilleries Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 39.17 -0.71 -2.48 -2.40 -3.25

Ravikumar Distilleries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.40 0.00 0.00 0.00 -3.25

BOM:533294 vs BF.B: Beneish M-Score Comparison

For the Beverages - Wineries & Distilleries subindustry, Ravikumar Distilleries's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ravikumar Distilleries Beneish M-Score vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Ravikumar Distilleries's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ravikumar Distilleries's Beneish M-Score falls into.


BOM:533294
49GF Score
Ravikumar Distilleries Ltd BOM:533294
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ravikumar Distilleries Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ravikumar Distilleries for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7191+0.528 * 0.6156+0.404 * 1.0107+0.892 * 0.5461+0.115 * 0.9765
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.012241-0.327 * 1.0747
=-3.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹285.6 Mil.
Revenue was ₹202.9 Mil.
Gross Profit was ₹47.4 Mil.
Total Current Assets was ₹873.0 Mil.
Total Assets was ₹1,328.4 Mil.
Property, Plant and Equipment(Net PPE) was ₹40.7 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹4.2 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹773.8 Mil.
Long-Term Debt & Capital Lease Obligation was ₹9.8 Mil.
Net Income was ₹1.4 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹17.6 Mil.
Total Receivables was ₹727.4 Mil.
Revenue was ₹371.5 Mil.
Gross Profit was ₹53.5 Mil.
Total Current Assets was ₹878.7 Mil.
Total Assets was ₹1,320.9 Mil.
Property, Plant and Equipment(Net PPE) was ₹34.2 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹3.4 Mil.
Selling, General, & Admin. Expense(SGA) was ₹11.2 Mil.
Total Current Liabilities was ₹725.1 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(285.639 / 202.891) / (727.384 / 371.528)
=1.407845 / 1.957817
=0.7191

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(53.469 / 371.528) / (47.431 / 202.891)
=0.143916 / 0.233776
=0.6156

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (873.007 + 40.709) / 1328.358) / (1 - (878.735 + 34.218) / 1320.91)
=0.312146 / 0.308845
=1.0107

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=202.891 / 371.528
=0.5461

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3.447 / (3.447 + 34.218)) / (4.21 / (4.21 + 40.709))
=0.091517 / 0.093724
=0.9765

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 202.891) / (11.183 / 371.528)
=0 / 0.0301
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((9.804 + 773.833) / 1328.358) / ((0 + 725.102) / 1320.91)
=0.589929 / 0.548941
=1.0747

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1.368 - 0 - 17.628) / 1328.358
=-0.012241

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ravikumar Distilleries has a M-score of -3.25 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.25 mean?
Ravikumar Distilleries (BOM:533294) has a Beneish M-Score of -3.25 as of Jul. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ravikumar Distilleries and its competitors. According to the industry distribution chart, Ravikumar Distilleries ranks #14 out of 201 companies in the Beverages - Alcoholic industry, placing it in the top 7%.
Is Ravikumar Distilleries' Beneish M-Score too high?
Ravikumar Distilleries' current Beneish M-Score is -3.25. Based on the distribution chart, Ravikumar Distilleries ranks #14 out of 201 companies in the Beverages - Alcoholic industry, which is in the top quartile — a strong position relative to peers. Overall, Ravikumar Distilleries has a GF Score™ of 49/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ravikumar Distilleries' Beneish M-Score compare to BF.B?
According to the Beverages - Alcoholic industry distribution chart, Ravikumar Distilleries ranks #14 out of 201 companies for Beneish M-Score. This places Ravikumar Distilleries in the top 7% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Beverages - Alcoholic company?
A good Beneish M-Score depends on the Beverages - Alcoholic industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ravikumar Distilleries and its competitors. Ravikumar Distilleries's current Beneish M-Score is -3.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ravikumar Distilleries stock overvalued right now?
Based on GuruFocus' analysis, Ravikumar Distilleries (BOM:533294) is currently considered Modestly Overvalued. The stock's GF Value™ is ₹17.11, compared to a current price of ₹19.31 — trading 12.9% above its estimated fair value. The current Beneish M-Score is -3.25. Ravikumar Distilleries' overall GF Score™ is 49/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ravikumar Distilleries (BOM:533294), the current Beneish M-Score is -3.25 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ravikumar Distilleries (BOM:533294) Overvalued in 2026?

Based on GuruFocus' analysis, Ravikumar Distilleries stock appears to be overvalued. The current stock price of ₹19.31 is trading 12.9% above its estimated GF Value™ of ₹17.11. GuruFocus considers Ravikumar Distilleries to be Modestly Overvalued.

Key valuation signals for BOM:533294:

  • Beneish M-Score: -3.25
  • GF Value™: ₹17.11 vs. price of ₹19.31 (12.9% above fair value)
  • GF Score™: 49/100 with 6 warning signs

No single metric tells the full story. See the BOM:533294 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ravikumar Distilleries Business Description

Other Exchanges RKDL:India
Address 2nd Main Road, C-9, C-10, Industrial Estate, Thattanchavady, Puducherry, IND, 605009
Ravikumar Distilleries Ltd is engaged in the business of manufacturing and trade of Indian Made Foreign Liquor (IMFL) under its own brand Capricorn, Jean Brothers, Black Berry, 2Barrels, Green Magic, Chevalier, Once More, as well as under tie-up arrangements with other Companies. The company's product categories include super-premium, premium, and regular. Its super-premium products comprise brands like Capricorn super-premium whisky, Capricorn super brandy, 2 barrels Napoleon brandy, and others. Its premium products include brands like 3 coins VSOP brandy, Mr.King brandy, Dupleix fine whisky, and Kada mark brandy, among others, and the Regular products comprise brands such as Konarak grape brandy, Konarak malt whisky, and Chevalier brandy, etc. It operates a liquor business segment.
49GF Score

Get the complete analysis for BOM:533294

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹19.31
Price
₹17.11
GF Value