Navigantorate Advisors (BOM:539521) Beneish M-Score: 0.19 (As of Jul. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:539521 Navigant Corporate Advisors Ltd BOM:539521
78 GF Score
Price ₹76.75
GF Value ₹29.94
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Navigantorate Advisors Beneish M-Score?

Navigantorate Advisors BOM:539521 78 Beneish M-Score is 0.19 as of Jul. 13, 2026. GuruFocus rates BOM:539521 with a GF Score™ of 78/100 and a GF Value™ of ₹29.94 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 704 Capital Markets companies, Navigantorate Advisors ranks worse than 83.95% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 0.19 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Navigantorate Advisors's Beneish M-Score or its related term are showing as below:

BOM:539521' s Beneish M-Score Range Over the Past 10 Years
Min: -3.5   Med: -1.64   Max: 5.45
Current: 0.19

During the past 12 years, the highest Beneish M-Score of Navigantorate Advisors was 5.45. The lowest was -3.50. And the median was -1.64.


Navigantorate Advisors Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Navigantorate Advisors's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Navigantorate Advisors Beneish M-Score Chart

Navigantorate Advisors Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.40 -1.23 -1.77 -1.64 0.19

Navigantorate Advisors Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.77 0.00 -1.64 0.00 0.19

BOM:539521 vs MS, GS, SCHW: Beneish M-Score Comparison

For the Capital Markets subindustry, Navigantorate Advisors's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Navigantorate Advisors Beneish M-Score vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Navigantorate Advisors's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Navigantorate Advisors's Beneish M-Score falls into.


BOM:539521
78GF Score
Navigant Corporate Advisors Ltd BOM:539521
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Navigantorate Advisors Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Navigantorate Advisors for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 3.5461+0.528 * 1.1825+0.404 * 1.0337+0.892 * 0.5953+0.115 * 0.9652
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.049453-0.327 * 0.4567
=0.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹11.57 Mil.
Revenue was ₹46.41 Mil.
Gross Profit was ₹27.70 Mil.
Total Current Assets was ₹76.08 Mil.
Total Assets was ₹138.88 Mil.
Property, Plant and Equipment(Net PPE) was ₹5.29 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1.11 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.00 Mil.
Total Current Liabilities was ₹7.54 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.00 Mil.
Net Income was ₹8.91 Mil.
Gross Profit was ₹0.00 Mil.
Cash Flow from Operations was ₹2.05 Mil.
Total Receivables was ₹5.48 Mil.
Revenue was ₹77.95 Mil.
Gross Profit was ₹55.01 Mil.
Total Current Assets was ₹77.89 Mil.
Total Assets was ₹138.80 Mil.
Property, Plant and Equipment(Net PPE) was ₹5.30 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1.07 Mil.
Selling, General, & Admin. Expense(SGA) was ₹31.77 Mil.
Total Current Liabilities was ₹16.49 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(11.567 / 46.407) / (5.479 / 77.951)
=0.249251 / 0.070288
=3.5461

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(55.011 / 77.951) / (27.695 / 46.407)
=0.705713 / 0.596785
=1.1825

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (76.083 + 5.291) / 138.878) / (1 - (77.894 + 5.304) / 138.795)
=0.414061 / 0.400569
=1.0337

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=46.407 / 77.951
=0.5953

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.07 / (1.07 + 5.304)) / (1.114 / (1.114 + 5.291))
=0.167869 / 0.173927
=0.9652

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 46.407) / (31.768 / 77.951)
=0 / 0.407538
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 7.535) / 138.878) / ((0 + 16.489) / 138.795)
=0.054256 / 0.118801
=0.4567

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(8.914 - 0 - 2.046) / 138.878
=0.049453

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Navigantorate Advisors has a M-score of 0.19 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.19 mean?
Navigantorate Advisors (BOM:539521) has a Beneish M-Score of 0.19 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Navigantorate Advisors and its competitors. According to the industry distribution chart, Navigantorate Advisors ranks #591 out of 704 companies in the Capital Markets industry, placing it in the top 83.9%.
Is Navigantorate Advisors' Beneish M-Score too high?
Navigantorate Advisors' current Beneish M-Score is 0.19. Based on the distribution chart, Navigantorate Advisors ranks #591 out of 704 companies in the Capital Markets industry, which is in the bottom quartile relative to peers. Overall, Navigantorate Advisors has a GF Score™ of 78/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Navigantorate Advisors' Beneish M-Score compare to MS and GS?
According to the Capital Markets industry distribution chart, Navigantorate Advisors ranks #591 out of 704 companies for Beneish M-Score. This places Navigantorate Advisors in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Capital Markets company?
A good Beneish M-Score depends on the Capital Markets industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Navigantorate Advisors and its competitors. Navigantorate Advisors's current Beneish M-Score is 0.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Navigantorate Advisors stock overvalued right now?
Based on GuruFocus' analysis, Navigantorate Advisors (BOM:539521) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹29.94, compared to a current price of ₹76.75 — trading 156.3% above its estimated fair value. The current Beneish M-Score is 0.19. Navigantorate Advisors' overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Navigantorate Advisors (BOM:539521), the current Beneish M-Score is 0.19 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Navigantorate Advisors (BOM:539521) Overvalued in 2026?

Based on GuruFocus' analysis, Navigantorate Advisors stock appears to be overvalued. The current stock price of ₹76.75 is trading 156.3% above its estimated GF Value™ of ₹29.94. GuruFocus considers Navigantorate Advisors to be Significantly Overvalued.

Key valuation signals for BOM:539521:

  • Beneish M-Score: 0.19
  • GF Value™: ₹29.94 vs. price of ₹76.75 (156.3% above fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the BOM:539521 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Navigantorate Advisors Business Description

Address J B Nagar, Andheri-Kurla Road, 804, Meadows, Sahar Plaza Complex, Andheri -East, Mumbai, MH, IND, 400 059
Navigant Corporate Advisors Ltd provides merchant banking and advisory services in India. It offers Capital market services such as management of capital issues, direct listing, open offers, and buyback offers; Corporate finance services, including debt syndication and equity investments; and Investment advisory services. The company's services also cover IPO/rights issue, SME listings, direct listings on BSE and NSE, preferential allotments, takeovers and acquisitions, mergers and amalgamations, buyback of shares, project approval/identification, preparing feasibility report, placement of debt and equity instruments, de-listing, debt syndication services, project financing services, and valuation services. Its primary source of income is from the consultancy fee receipts.
78GF Score

Get the complete analysis for BOM:539521

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹76.75
Price
₹29.94
GF Value