Elitecon International (BOM:539533) Beneish M-Score: 8.12 (As of Jul. 03, 2026)


BOM:539533 Elitecon International Ltd BOM:539533
54 GF Score
Price ₹26.77
GF Value ₹2.13
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Elitecon International Beneish M-Score?

Elitecon International BOM:539533 +1.17% 54 Beneish M-Score is 8.12 as of Jul. 03, 2026. GuruFocus rates BOM:539533 with a GF Score™ of 54/100 and a GF Value™ of ₹2.13 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 46 Tobacco Products companies, Elitecon International ranks worse than 93.48% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 8.12 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Elitecon International's Beneish M-Score or its related term are showing as below:

BOM:539533' s Beneish M-Score Range Over the Past 10 Years
Min: -82.29   Med: -0.21   Max: 1908.8
Current: 8.12

During the past 11 years, the highest Beneish M-Score of Elitecon International was 1908.80. The lowest was -82.29. And the median was -0.21.


Elitecon International Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Elitecon International's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Elitecon International Beneish M-Score Chart

Elitecon International Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.00 1,908.80 -82.29 -0.21 8.12

Elitecon International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 8.12 0.00 0.00 0.00

BOM:539533 vs PM, MO, TPB: Beneish M-Score Comparison

For the Tobacco subindustry, Elitecon International's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Elitecon International Beneish M-Score vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Elitecon International's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Elitecon International's Beneish M-Score falls into.


BOM:539533
54GF Score
Elitecon International Ltd BOM:539533
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Elitecon International Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Elitecon International for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8425+0.528 * 1.4137+0.404 * 3.3259+0.892 * 9.655+0.115 * 2.842
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.3773+4.679 * 0.277651-0.327 * 0.2282
=8.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was ₹1,302 Mil.
Revenue was ₹5,486 Mil.
Gross Profit was ₹827 Mil.
Total Current Assets was ₹2,321 Mil.
Total Assets was ₹2,509 Mil.
Property, Plant and Equipment(Net PPE) was ₹179 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹18 Mil.
Selling, General, & Admin. Expense(SGA) was ₹23 Mil.
Total Current Liabilities was ₹899 Mil.
Long-Term Debt & Capital Lease Obligation was ₹7 Mil.
Net Income was ₹696 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹-0 Mil.
Total Receivables was ₹160 Mil.
Revenue was ₹568 Mil.
Gross Profit was ₹121 Mil.
Total Current Assets was ₹1,127 Mil.
Total Assets was ₹1,192 Mil.
Property, Plant and Equipment(Net PPE) was ₹63 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹22 Mil.
Selling, General, & Admin. Expense(SGA) was ₹6 Mil.
Total Current Liabilities was ₹457 Mil.
Long-Term Debt & Capital Lease Obligation was ₹1,428 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1302.126 / 5486.296) / (160.087 / 568.235)
=0.237342 / 0.281727
=0.8425

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(121.02 / 568.235) / (826.525 / 5486.296)
=0.212975 / 0.150653
=1.4137

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2320.626 + 179.051) / 2509.433) / (1 - (1126.977 + 63.248) / 1191.618)
=0.003888 / 0.001169
=3.3259

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5486.296 / 568.235
=9.655

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(22.138 / (22.138 + 63.248)) / (17.974 / (17.974 + 179.051))
=0.25927 / 0.091227
=2.842

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(22.942 / 5486.296) / (6.298 / 568.235)
=0.004182 / 0.011083
=0.3773

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7.121 + 898.916) / 2509.433) / ((1428.433 + 457.031) / 1191.618)
=0.361052 / 1.582272
=0.2282

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(696.489 - 0 - -0.257) / 2509.433
=0.277651

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Elitecon International has a M-score of 8.12 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 8.12 mean?
Elitecon International (BOM:539533) has a Beneish M-Score of 8.12 as of Jul. 03, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Elitecon International and its competitors. According to the industry distribution chart, Elitecon International ranks #43 out of 46 companies in the Tobacco Products industry, placing it in the top 93.5%.
Is Elitecon International's Beneish M-Score too high?
Elitecon International's current Beneish M-Score is 8.12. Based on the distribution chart, Elitecon International ranks #43 out of 46 companies in the Tobacco Products industry, which is in the bottom quartile relative to peers. Overall, Elitecon International has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Elitecon International's Beneish M-Score compare to PM and MO?
According to the Tobacco Products industry distribution chart, Elitecon International ranks #43 out of 46 companies for Beneish M-Score. This places Elitecon International in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Tobacco Products company?
A good Beneish M-Score depends on the Tobacco Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Elitecon International and its competitors. Elitecon International's current Beneish M-Score is 8.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Elitecon International stock overvalued right now?
Based on GuruFocus' analysis, Elitecon International (BOM:539533) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹2.13, compared to a current price of ₹26.77 — trading 1156.8% above its estimated fair value. The current Beneish M-Score is 8.12. Elitecon International's overall GF Score™ is 54/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Elitecon International (BOM:539533), the current Beneish M-Score is 8.12 as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Elitecon International (BOM:539533) Overvalued in 2026?

Based on GuruFocus' analysis, Elitecon International stock appears to be overvalued. The current stock price of ₹26.77 is trading 1156.8% above its estimated GF Value™ of ₹2.13. GuruFocus considers Elitecon International to be Significantly Overvalued.

Key valuation signals for BOM:539533:

  • Beneish M-Score: 8.12
  • GF Value™: ₹2.13 vs. price of ₹26.77 (1156.8% above fair value)
  • GF Score™: 54/100 with 3 warning signs

No single metric tells the full story. See the BOM:539533 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Elitecon International Business Description

Address NH-19, CRRI, AltF 101, TR-442, Okhla - 4th Floor, 101, Ishwar Nagar, Okhla, Tugalkabad, South Delhi, Delhi, IND, 110044
Elitecon International Ltd operates in the manufacturing and trading of tobacco products including cigarettes, smoking mixtures, and sheesha. The company serves both domestic and international markets, with notable exports to regions such as the Middle East, Asia, and Europe. Elitecon has expanded its portfolio to include fast-moving consumer goods (FMCG), with upcoming plans to introduce products like snacks, edible oils, and other essentials. Its revenue is generated majorly through the sale of tobacco-based products and FMCG items, supported by a manufacturing infrastructure focused on innovation and sustainability. The company has two reportable segments, "tobacco and allied products" and "Agro Commodities".
54GF Score

Get the complete analysis for BOM:539533

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹26.77
Price
₹2.13
GF Value