Davin Sons Retail (BOM:544331) Beneish M-Score: 1.61 (As of Jul. 15, 2026) — 347% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:544331 Davin Sons Retail Ltd BOM:544331
21 GF Score
Price ₹32.99
! 5 Warning Signs
View Full Analysis

What is Davin Sons Retail Beneish M-Score?

Davin Sons Retail BOM:544331 +17.82% 21 Beneish M-Score is 1.61 as of Jul. 15, 2026, which is 347% above its 10-year median of 0.36. GuruFocus rates BOM:544331 with a GF Score™ of 21/100. The stock has 5 warning signs investors should review. Among 541 Conglomerates companies, Davin Sons Retail ranks worse than 97.23% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 1.61 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Davin Sons Retail's Beneish M-Score or its related term are showing as below:

BOM:544331' s Beneish M-Score Range Over the Past 10 Years
Min: -1.57   Med: 0.36   Max: 1.61
Current: 1.61

During the past 5 years, the highest Beneish M-Score of Davin Sons Retail was 1.61. The lowest was -1.57. And the median was 0.36.


Davin Sons Retail Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Davin Sons Retail's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Davin Sons Retail Beneish M-Score Chart

Davin Sons Retail Annual Data
Trend Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
0.00 0.00 0.36 -1.57 1.61

Davin Sons Retail Semi-Annual Data
Mar22 Mar23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial 0.36 0.00 -1.57 0.00 1.61

BOM:544331 vs HON, MMM: Beneish M-Score Comparison

For the Conglomerates subindustry, Davin Sons Retail's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Davin Sons Retail Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Davin Sons Retail's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Davin Sons Retail's Beneish M-Score falls into.


BOM:544331
21GF Score
Davin Sons Retail Ltd BOM:544331
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Davin Sons Retail Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Davin Sons Retail for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.559+0.528 * 0.7297+0.404 * 5.5315+0.892 * 0.6029+0.115 * 1.015
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.21361-0.327 * 0.5382
=1.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹80.26 Mil.
Revenue was ₹81.56 Mil.
Gross Profit was ₹37.79 Mil.
Total Current Assets was ₹174.57 Mil.
Total Assets was ₹215.93 Mil.
Property, Plant and Equipment(Net PPE) was ₹26.09 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹2.89 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.00 Mil.
Total Current Liabilities was ₹19.80 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.61 Mil.
Net Income was ₹7.69 Mil.
Gross Profit was ₹0.00 Mil.
Cash Flow from Operations was ₹-38.43 Mil.
Total Receivables was ₹52.02 Mil.
Revenue was ₹135.27 Mil.
Gross Profit was ₹45.73 Mil.
Total Current Assets was ₹180.03 Mil.
Total Assets was ₹194.44 Mil.
Property, Plant and Equipment(Net PPE) was ₹11.92 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1.34 Mil.
Selling, General, & Admin. Expense(SGA) was ₹1.36 Mil.
Total Current Liabilities was ₹32.84 Mil.
Long-Term Debt & Capital Lease Obligation was ₹1.31 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(80.26 / 81.557) / (52.02 / 135.27)
=0.984097 / 0.384564
=2.559

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(45.731 / 135.27) / (37.786 / 81.557)
=0.338072 / 0.463308
=0.7297

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (174.571 + 26.088) / 215.931) / (1 - (180.028 + 11.923) / 194.437)
=0.070726 / 0.012786
=5.5315

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=81.557 / 135.27
=0.6029

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.342 / (1.342 + 11.923)) / (2.888 / (2.888 + 26.088))
=0.101168 / 0.099669
=1.015

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 81.557) / (1.362 / 135.27)
=0 / 0.010069
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.608 + 19.798) / 215.931) / ((1.308 + 32.835) / 194.437)
=0.094502 / 0.175599
=0.5382

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(7.694 - 0 - -38.431) / 215.931
=0.21361

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Davin Sons Retail has a M-score of 1.61 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 1.61 mean?
Davin Sons Retail (BOM:544331) has a Beneish M-Score of 1.61 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Davin Sons Retail and its competitors. This is 347% above median its historical median of 0.36. According to the industry distribution chart, Davin Sons Retail ranks #526 out of 541 companies in the Conglomerates industry, placing it in the top 97.2%.
Is Davin Sons Retail's Beneish M-Score too high?
Davin Sons Retail's current Beneish M-Score of 1.61 is 347% above median its 10-year median of 0.36. Based on the distribution chart, Davin Sons Retail ranks #526 out of 541 companies in the Conglomerates industry, which is in the bottom quartile relative to peers. Overall, Davin Sons Retail has a GF Score™ of 21/100, reflecting its overall financial health beyond just this single metric.
How does Davin Sons Retail's Beneish M-Score compare to HON and MMM?
According to the Conglomerates industry distribution chart, Davin Sons Retail ranks #526 out of 541 companies for Beneish M-Score. This places Davin Sons Retail in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Davin Sons Retail and its competitors. Davin Sons Retail's current Beneish M-Score is 1.61, which is 347% above median its own 10-year median of 0.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Davin Sons Retail stock overvalued right now?
Davin Sons Retail (BOM:544331) has a current Beneish M-Score of 1.61. The current Beneish M-Score is 1.61, which is 347% above median its 10-year median of 0.36. Davin Sons Retail's overall GF Score™ is 21/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Davin Sons Retail (BOM:544331), the current Beneish M-Score is 1.61 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Davin Sons Retail Business Description

Address Road No. 44, 609, Sixth Floor, P.P. City Centre Plot No. 3, Pitampura Rani Bagh, North West Delhi, Delhi, IND, 110034
Davin Sons Retail Ltd operates through two main business verticals: manufacturing readymade garments and distributing fast-moving consumer goods (FMCG). The company designs and produces a variety of garments, including jeans, denim jackets, and shirts for other brands, outsourcing manufacturing on a job-work basis. Its FMCG distribution arm handles branded packaged foods, beverages such as non-alcoholic energy drinks, snacks, and other products, serving a broad customer base across several Indian states. Davin Sons Retail generates revenue from garment sales and FMCG product distribution; the majority of revenue is from the FMCG products.
21GF Score

Get the complete analysis for BOM:544331

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹32.99
Price