CognaEducacao (BSP:COGN3) Beneish M-Score: -2.49 (As of Jun. 24, 2026)


BSP:COGN3 CognaEducacao SA BSP:COGN3
77 GF Score
Price R$2.29
GF Value R$3.11
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is CognaEducacao Beneish M-Score?

CognaEducacao BSP:COGN3 -2.55% 77 Beneish M-Score is -2.49 as of Jun. 24, 2026. GuruFocus rates BSP:COGN3 with a GF Score™ of 77/100 and a GF Value™ of R$3.11 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 243 Education companies, CognaEducacao ranks worse than 58.85% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.49 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for CognaEducacao's Beneish M-Score or its related term are showing as below:

BSP:COGN3' s Beneish M-Score Range Over the Past 10 Years
Min: -3.97   Med: -2.56   Max: -1.36
Current: -2.49

During the past 13 years, the highest Beneish M-Score of CognaEducacao was -1.36. The lowest was -3.97. And the median was -2.56.


CognaEducacao Beneish M-Score Historical Data

* Premium members only.

The historical data trend for CognaEducacao's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CognaEducacao Beneish M-Score Chart

CognaEducacao Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.42 -2.59 -2.59 -2.41 -2.63

CognaEducacao Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.37 -2.45 -2.45 -2.63 -2.49

BSP:COGN3 vs EDU, TAL, GHC: Beneish M-Score Comparison

For the Education & Training Services subindustry, CognaEducacao's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CognaEducacao Beneish M-Score vs Education Industry

For the Education industry and Consumer Defensive sector, CognaEducacao's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where CognaEducacao's Beneish M-Score falls into.


BSP:COGN3
77GF Score
CognaEducacao SA BSP:COGN3
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CognaEducacao Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of CognaEducacao for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9859+0.528 * 1.0153+0.404 * 0.9925+0.892 * 1.159+0.115 * 0.9804
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0496+4.679 * -0.028919-0.327 * 0.9949
=-2.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was R$2,936 Mil.
Revenue was 2146.128 + 2201.066 + 1523.369 + 1664.6 = R$7,535 Mil.
Gross Profit was 1399.759 + 1453.982 + 1047.699 + 1141.065 = R$5,043 Mil.
Total Current Assets was R$4,982 Mil.
Total Assets was R$24,297 Mil.
Property, Plant and Equipment(Net PPE) was R$3,523 Mil.
Depreciation, Depletion and Amortization(DDA) was R$918 Mil.
Selling, General, & Admin. Expense(SGA) was R$2,850 Mil.
Total Current Liabilities was R$3,014 Mil.
Long-Term Debt & Capital Lease Obligation was R$5,872 Mil.
Net Income was 141.447 + 220.006 + 191.605 + 118.799 = R$672 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = R$0 Mil.
Cash Flow from Operations was 393.192 + 290.417 + 455.031 + 235.869 = R$1,375 Mil.
Total Receivables was R$2,569 Mil.
Revenue was 1627.628 + 2160.563 + 1281.608 + 1431.601 = R$6,501 Mil.
Gross Profit was 1184.298 + 1414.239 + 853.485 + 965.303 = R$4,417 Mil.
Total Current Assets was R$4,712 Mil.
Total Assets was R$24,204 Mil.
Property, Plant and Equipment(Net PPE) was R$3,641 Mil.
Depreciation, Depletion and Amortization(DDA) was R$926 Mil.
Selling, General, & Admin. Expense(SGA) was R$2,343 Mil.
Total Current Liabilities was R$3,408 Mil.
Long-Term Debt & Capital Lease Obligation was R$5,490 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2936.043 / 7535.163) / (2569.437 / 6501.4)
=0.389646 / 0.395213
=0.9859

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4417.325 / 6501.4) / (5042.505 / 7535.163)
=0.679442 / 0.669197
=1.0153

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4981.658 + 3522.513) / 24296.921) / (1 - (4711.693 + 3641.337) / 24203.94)
=0.64999 / 0.65489
=0.9925

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7535.163 / 6501.4
=1.159

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(926.148 / (926.148 + 3641.337)) / (918.474 / (918.474 + 3522.513))
=0.20277 / 0.206818
=0.9804

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2850.242 / 7535.163) / (2343.003 / 6501.4)
=0.378259 / 0.360384
=1.0496

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5871.958 + 3014.191) / 24296.921) / ((5489.945 + 3407.861) / 24203.94)
=0.365731 / 0.367618
=0.9949

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(671.857 - 0 - 1374.509) / 24296.921
=-0.028919

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

CognaEducacao has a M-score of -2.49 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.49 mean?
CognaEducacao (BSP:COGN3) has a Beneish M-Score of -2.49 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on CognaEducacao and its competitors. According to the industry distribution chart, CognaEducacao ranks #143 out of 243 companies in the Education industry, placing it in the top 58.8%.
Is CognaEducacao's Beneish M-Score too high?
CognaEducacao's current Beneish M-Score is -2.49. Based on the distribution chart, CognaEducacao ranks #143 out of 243 companies in the Education industry, which is below the industry midpoint. Overall, CognaEducacao has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CognaEducacao's Beneish M-Score compare to EDU and TAL?
According to the Education industry distribution chart, CognaEducacao ranks #143 out of 243 companies for Beneish M-Score. This places CognaEducacao in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Education company?
A good Beneish M-Score depends on the Education industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on CognaEducacao and its competitors. CognaEducacao's current Beneish M-Score is -2.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CognaEducacao stock overvalued right now?
Based on GuruFocus' analysis, CognaEducacao (BSP:COGN3) is currently considered Modestly Undervalued. The stock's GF Value™ is R$3.11, compared to a current price of R$2.29 — trading 26.4% below its estimated fair value. The current Beneish M-Score is -2.49. CognaEducacao's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For CognaEducacao (BSP:COGN3), the current Beneish M-Score is -2.49 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CognaEducacao (BSP:COGN3) Overvalued in 2026?

Based on GuruFocus' analysis, CognaEducacao stock appears to be undervalued. The current stock price of R$2.29 is trading 26.4% below its estimated GF Value™ of R$3.11. GuruFocus considers CognaEducacao to be Modestly Undervalued.

Key valuation signals for BSP:COGN3:

  • Beneish M-Score: -2.49
  • GF Value™: R$3.11 vs. price of R$2.29 (26.4% below fair value)
  • GF Score™: 77/100 with 3 warning signs

No single metric tells the full story. See the BSP:COGN3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CognaEducacao Business Description

Other Exchanges COGNY:USA
Address Rua Claudio Manoel, 36, Belo Horizonte, MG, BRA, 30380650
CognaEducacao SA is one of those private educational organizations in Brazil and around the world. The company's segment includes Kroton; Vasta and Saber. It generates the maximum of its revenue from the Kroton segment.
77GF Score

Get the complete analysis for BSP:COGN3

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$2.29
Price
R$3.11
GF Value