Construtora Tenda (BSP:TEND3) Beneish M-Score: -2.33 (As of Jun. 25, 2026)


BSP:TEND3 Construtora Tenda SA BSP:TEND3
68 GF Score
Price R$36.16
GF Value R$20.57
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Construtora Tenda Beneish M-Score?

Construtora Tenda BSP:TEND3 +3.31% 68 Beneish M-Score is -2.33 as of Jun. 25, 2026. GuruFocus rates BSP:TEND3 with a GF Score™ of 68/100 and a GF Value™ of R$20.57 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 1,682 Real Estate companies, Construtora Tenda ranks worse than 52.14% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.33 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Construtora Tenda's Beneish M-Score or its related term are showing as below:

BSP:TEND3' s Beneish M-Score Range Over the Past 10 Years
Min: -3.4   Med: -2.27   Max: -1.31
Current: -2.33

During the past 13 years, the highest Beneish M-Score of Construtora Tenda was -1.31. The lowest was -3.40. And the median was -2.27.


Construtora Tenda Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Construtora Tenda's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Construtora Tenda Beneish M-Score Chart

Construtora Tenda Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.05 -2.40 -2.99 -2.91 -1.96

Construtora Tenda Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.04 -1.86 -2.12 -1.96 -2.33

Construtora Tenda Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, Construtora Tenda's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Construtora Tenda Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Construtora Tenda's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Construtora Tenda's Beneish M-Score falls into.


BSP:TEND3
68GF Score
Construtora Tenda SA BSP:TEND3
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Construtora Tenda Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Construtora Tenda for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7445+0.528 * 0.9949+0.404 * 1.0311+0.892 * 1.2848+0.115 * 1.2854
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9774+4.679 * 0.013524-0.327 * 0.9482
=-2.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was R$1,177 Mil.
Revenue was 1184.817 + 1062.911 + 1135.356 + 991.483 = R$4,375 Mil.
Gross Profit was 399.552 + 236.259 + 334.425 + 295.12 = R$1,265 Mil.
Total Current Assets was R$4,122 Mil.
Total Assets was R$7,096 Mil.
Property, Plant and Equipment(Net PPE) was R$216 Mil.
Depreciation, Depletion and Amortization(DDA) was R$65 Mil.
Selling, General, & Admin. Expense(SGA) was R$479 Mil.
Total Current Liabilities was R$2,065 Mil.
Long-Term Debt & Capital Lease Obligation was R$1,007 Mil.
Net Income was 183.43 + 104.634 + 111.67 + 203.861 = R$604 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = R$0 Mil.
Cash Flow from Operations was 137.124 + 113.951 + 103.978 + 152.57 = R$508 Mil.
Total Receivables was R$1,231 Mil.
Revenue was 865.237 + 850.569 + 912.074 + 776.906 = R$3,405 Mil.
Gross Profit was 271.185 + 230.419 + 266.543 + 211.724 = R$980 Mil.
Total Current Assets was R$3,038 Mil.
Total Assets was R$5,139 Mil.
Property, Plant and Equipment(Net PPE) was R$164 Mil.
Depreciation, Depletion and Amortization(DDA) was R$70 Mil.
Selling, General, & Admin. Expense(SGA) was R$382 Mil.
Total Current Liabilities was R$1,714 Mil.
Long-Term Debt & Capital Lease Obligation was R$632 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1177.35 / 4374.567) / (1230.894 / 3404.786)
=0.269135 / 0.361519
=0.7445

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(979.871 / 3404.786) / (1265.356 / 4374.567)
=0.287792 / 0.289253
=0.9949

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4122.041 + 216.134) / 7096.36) / (1 - (3037.846 + 163.638) / 5138.526)
=0.388676 / 0.376965
=1.0311

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4374.567 / 3404.786
=1.2848

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(69.628 / (69.628 + 163.638)) / (65.367 / (65.367 + 216.134))
=0.298492 / 0.232209
=1.2854

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(479.191 / 4374.567) / (381.595 / 3404.786)
=0.10954 / 0.112076
=0.9774

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1006.753 + 2065.153) / 7096.36) / ((632.151 + 1713.718) / 5138.526)
=0.432885 / 0.456526
=0.9482

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(603.595 - 0 - 507.623) / 7096.36
=0.013524

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Construtora Tenda has a M-score of -2.33 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.33 mean?
Construtora Tenda (BSP:TEND3) has a Beneish M-Score of -2.33 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Construtora Tenda and its competitors. According to the industry distribution chart, Construtora Tenda ranks #877 out of 1682 companies in the Real Estate industry, placing it in the top 52.1%.
Is Construtora Tenda's Beneish M-Score too high?
Construtora Tenda's current Beneish M-Score is -2.33. Based on the distribution chart, Construtora Tenda ranks #877 out of 1682 companies in the Real Estate industry, which is below the industry midpoint. Overall, Construtora Tenda has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Construtora Tenda's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Construtora Tenda ranks #877 out of 1682 companies for Beneish M-Score. This places Construtora Tenda in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Construtora Tenda and its competitors. Construtora Tenda's current Beneish M-Score is -2.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Construtora Tenda stock overvalued right now?
Based on GuruFocus' analysis, Construtora Tenda (BSP:TEND3) is currently considered Significantly Overvalued. The stock's GF Value™ is R$20.57, compared to a current price of R$36.16 — trading 75.8% above its estimated fair value. The current Beneish M-Score is -2.33. Construtora Tenda's overall GF Score™ is 68/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Construtora Tenda (BSP:TEND3), the current Beneish M-Score is -2.33 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Construtora Tenda (BSP:TEND3) Overvalued in 2026?

Based on GuruFocus' analysis, Construtora Tenda stock appears to be overvalued. The current stock price of R$36.16 is trading 75.8% above its estimated GF Value™ of R$20.57. GuruFocus considers Construtora Tenda to be Significantly Overvalued.

Key valuation signals for BSP:TEND3:

  • Beneish M-Score: -2.33
  • GF Value™: R$20.57 vs. price of R$36.16 (75.8% above fair value)
  • GF Score™: 68/100 with 7 warning signs

No single metric tells the full story. See the BSP:TEND3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Construtora Tenda Business Description

Address Rua Boa Vista, 280, Sao Paulo, SP, BRA, 01010-001
Construtora Tenda SA is engaged in the performance of general construction works: the merger of property; the purchase and sale of properties; providing construction management services; intermediating the sale of consortium shares; and participation in other companies. Subsidiaries share the managerial, operating structures, and corporate costs. The SPEs are exclusively engaged in real estate operations and are linked to specific projects. The company focuses on affordable housing which allows it to pursue scale gains and continuous improvement. It has a single SKU for no-elevator buildings. It has two segments On-site and Off-site.
68GF Score

Get the complete analysis for BSP:TEND3

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$36.16
Price
R$20.57
GF Value