BTSDF (Health and Happiness (H&H) International Holdings) Beneish M-Score: -2.82 (As of Jun. 25, 2026)


BTSDF Health and Happiness (H&H) International Holdings Ltd BTSDF
87 GF Score
Price $1.60
GF Value $1.88
! 3 Warning Signs
View Full Analysis

What is Health and Happiness (H&H) International Holdings Beneish M-Score?

Health and Happiness (H&H) International Holdings BTSDF +0.63% 87 Beneish M-Score is -2.82 as of Jun. 25, 2026. GuruFocus rates BTSDF with a GF Score™ of 87/100 and a GF Value™ of $1.88. The stock has 3 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Health and Happiness (H&H) International Holdings ranks better than 74.63% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.82 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Health and Happiness (H&H) International Holdings's Beneish M-Score or its related term are showing as below:

BTSDF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.04   Med: -2.7   Max: -2.32
Current: -2.82

During the past 13 years, the highest Beneish M-Score of Health and Happiness (H&H) International Holdings was -2.32. The lowest was -3.04. And the median was -2.70.


Health and Happiness (H&H) International Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Health and Happiness (H&H) International Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Health and Happiness (H&H) International Holdings Beneish M-Score Chart

Health and Happiness (H&H) International Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.88 -2.63 -2.32 -3.04 -2.82

Health and Happiness (H&H) International Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.32 0.00 -3.04 0.00 -2.82

BTSDF vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Health and Happiness (H&H) International Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Health and Happiness (H&H) International Holdings Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Health and Happiness (H&H) International Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Health and Happiness (H&H) International Holdings's Beneish M-Score falls into.


BTSDF
87GF Score
Health and Happiness (H&H) International Holdings Ltd BTSDF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Health and Happiness (H&H) International Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Health and Happiness (H&H) International Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8773+0.528 * 0.9711+0.404 * 0.959+0.892 * 1.1368+0.115 * 1.0544
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0121+4.679 * -0.069094-0.327 * 0.988
=-2.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $140 Mil.
Revenue was $2,038 Mil.
Gross Profit was $1,273 Mil.
Total Current Assets was $752 Mil.
Total Assets was $2,755 Mil.
Property, Plant and Equipment(Net PPE) was $74 Mil.
Depreciation, Depletion and Amortization(DDA) was $44 Mil.
Selling, General, & Admin. Expense(SGA) was $1,003 Mil.
Total Current Liabilities was $655 Mil.
Long-Term Debt & Capital Lease Obligation was $1,128 Mil.
Net Income was $28 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $218 Mil.
Total Receivables was $140 Mil.
Revenue was $1,793 Mil.
Gross Profit was $1,087 Mil.
Total Current Assets was $635 Mil.
Total Assets was $2,588 Mil.
Property, Plant and Equipment(Net PPE) was $63 Mil.
Depreciation, Depletion and Amortization(DDA) was $41 Mil.
Selling, General, & Admin. Expense(SGA) was $872 Mil.
Total Current Liabilities was $532 Mil.
Long-Term Debt & Capital Lease Obligation was $1,163 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(139.733 / 2037.933) / (140.107 / 1792.645)
=0.068566 / 0.078157
=0.8773

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1087.191 / 1792.645) / (1272.676 / 2037.933)
=0.606473 / 0.624494
=0.9711

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (751.981 + 73.955) / 2754.93) / (1 - (634.917 + 63.489) / 2587.996)
=0.700197 / 0.730136
=0.959

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2037.933 / 1792.645
=1.1368

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(41.341 / (41.341 + 63.489)) / (44.185 / (44.185 + 73.955))
=0.394362 / 0.374005
=1.0544

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1003.302 / 2037.933) / (872.032 / 1792.645)
=0.492314 / 0.48645
=1.0121

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1127.695 + 655.304) / 2754.93) / ((1163.371 + 531.868) / 2587.996)
=0.647203 / 0.655039
=0.988

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(27.848 - 0 - 218.198) / 2754.93
=-0.069094

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Health and Happiness (H&H) International Holdings has a M-score of -2.82 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.82 mean?
Health and Happiness (H&H) International Holdings (BTSDF) has a Beneish M-Score of -2.82 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Health and Happiness (H&H) International Holdings and its competitors. According to the industry distribution chart, Health and Happiness (H&H) International Holdings ranks #469 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 25.4%.
Is Health and Happiness (H&H) International Holdings' Beneish M-Score too high?
Health and Happiness (H&H) International Holdings' current Beneish M-Score is -2.82. Based on the distribution chart, Health and Happiness (H&H) International Holdings ranks #469 out of 1849 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Health and Happiness (H&H) International Holdings has a GF Score™ of 87/100, reflecting its overall financial health beyond just this single metric.
How does Health and Happiness (H&H) International Holdings' Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Health and Happiness (H&H) International Holdings ranks #469 out of 1849 companies for Beneish M-Score. This puts Health and Happiness (H&H) International Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Health and Happiness (H&H) International Holdings and its competitors. Health and Happiness (H&H) International Holdings's current Beneish M-Score is -2.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Health and Happiness (H&H) International Holdings stock overvalued right now?
Health and Happiness (H&H) International Holdings (BTSDF) has a current Beneish M-Score of -2.82. The stock's GF Value™ is $1.88, compared to a current price of $1.60 — trading 14.9% below its estimated fair value. The current Beneish M-Score is -2.82. Health and Happiness (H&H) International Holdings' overall GF Score™ is 87/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Health and Happiness (H&H) International Holdings (BTSDF), the current Beneish M-Score is -2.82 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Health and Happiness (H&H) International Holdings (BTSDF) Overvalued in 2026?

Based on GuruFocus' analysis, Health and Happiness (H&H) International Holdings stock appears to be undervalued. The current stock price of $1.60 is trading 14.9% below its estimated GF Value™ of $1.88.

Key valuation signals for BTSDF:

  • Beneish M-Score: -2.82
  • GF Value™: $1.88 vs. price of $1.60 (14.9% below fair value)
  • GF Score™: 87/100 with 3 warning signs

No single metric tells the full story. See the BTSDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Health and Happiness (H&H) International Holdings Business Description

Other Exchanges 01112:Hong Kong8BI:Germany
Address 18 Westlands Road, Suites 4007-09, 40th Floor, One Island East, Taikoo Place, Quarry Bay, Hong Kong, HKG
Health and Happiness (H&H) International Holdings Ltd acts as an investment holding company that manufactures and sells premium pediatric nutrition and baby-care products. The company has core business segments namely Infant formulas; Probiotic and nutritional supplements, Adult nutrition and care products, Other pediatric products & Pet nutrition and care products segments. It generates maximum revenue from Adult nutrition and care products segment. The Infant formulas segment comprises the production of infant formulas for children under seven years old and milk formulas for expectant and nursing mothers. Geographically, the majority of revenue is derived from Mainland China.
87GF Score

Get the complete analysis for BTSDF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.60
Price
$1.88
GF Value