Gloster Digital Group Nyrt (BUD:GLOSTER) Beneish M-Score: -2.99 (As of Jul. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BUD:GLOSTER Gloster Digital Group Nyrt BUD:GLOSTER
91 GF Score
Price Ft535.00
GF Value Ft1,752.72
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is Gloster Digital Group Nyrt Beneish M-Score?

Gloster Digital Group Nyrt BUD:GLOSTER -1.83% 91 Beneish M-Score is -2.99 as of Jul. 21, 2026. GuruFocus rates BUD:GLOSTER with a GF Score™ of 91/100 and a GF Value™ of Ft1,752.72 (Significantly Undervalued). The stock has 6 warning signs investors should review. Among 2,630 Software companies, Gloster Digital Group Nyrt ranks better than 76.24% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.99 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Gloster Digital Group Nyrt's Beneish M-Score or its related term are showing as below:

BUD:GLOSTER' s Beneish M-Score Range Over the Past 10 Years
Min: -2.99   Med: -1.4   Max: -0.62
Current: -2.99

During the past 11 years, the highest Beneish M-Score of Gloster Digital Group Nyrt was -0.62. The lowest was -2.99. And the median was -1.40.


Gloster Digital Group Nyrt Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Gloster Digital Group Nyrt's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gloster Digital Group Nyrt Beneish M-Score Chart

Gloster Digital Group Nyrt Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.93 -1.40 -1.71 -1.78 -2.99

Gloster Digital Group Nyrt Semi-Annual Data
Dec14 Dec15 Dec16 Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -1.78 0.00 -2.99 0.00

BUD:GLOSTER vs IBM, ACN, FISV: Beneish M-Score Comparison

For the Information Technology Services subindustry, Gloster Digital Group Nyrt's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gloster Digital Group Nyrt Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Gloster Digital Group Nyrt's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Gloster Digital Group Nyrt's Beneish M-Score falls into.


BUD:GLOSTER
91GF Score
Gloster Digital Group Nyrt BUD:GLOSTER
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gloster Digital Group Nyrt Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Gloster Digital Group Nyrt for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.538+0.528 * 0.6318+0.404 * 0.9271+0.892 * 1.4507+0.115 * 0.586
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.045705-0.327 * 1.0009
=-2.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was Ft1,913 Mil.
Revenue was Ft10,321 Mil.
Gross Profit was Ft1,398 Mil.
Total Current Assets was Ft4,990 Mil.
Total Assets was Ft8,370 Mil.
Property, Plant and Equipment(Net PPE) was Ft376 Mil.
Depreciation, Depletion and Amortization(DDA) was Ft304 Mil.
Selling, General, & Admin. Expense(SGA) was Ft0 Mil.
Total Current Liabilities was Ft4,255 Mil.
Long-Term Debt & Capital Lease Obligation was Ft676 Mil.
Net Income was Ft71 Mil.
Gross Profit was Ft0 Mil.
Cash Flow from Operations was Ft454 Mil.
Total Receivables was Ft2,451 Mil.
Revenue was Ft7,115 Mil.
Gross Profit was Ft609 Mil.
Total Current Assets was Ft4,410 Mil.
Total Assets was Ft8,567 Mil.
Property, Plant and Equipment(Net PPE) was Ft840 Mil.
Depreciation, Depletion and Amortization(DDA) was Ft298 Mil.
Selling, General, & Admin. Expense(SGA) was Ft0 Mil.
Total Current Liabilities was Ft4,079 Mil.
Long-Term Debt & Capital Lease Obligation was Ft964 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1913.023 / 10321.472) / (2451.195 / 7114.968)
=0.185344 / 0.344512
=0.538

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(608.946 / 7114.968) / (1398.124 / 10321.472)
=0.085587 / 0.135458
=0.6318

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4989.5 + 375.983) / 8370.252) / (1 - (4409.617 + 839.804) / 8566.647)
=0.358982 / 0.387226
=0.9271

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=10321.472 / 7114.968
=1.4507

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(297.725 / (297.725 + 839.804)) / (303.508 / (303.508 + 375.983))
=0.26173 / 0.44667
=0.586

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 10321.472) / (0 / 7114.968)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((675.985 + 4255.302) / 8370.252) / ((964.097 + 4078.59) / 8566.647)
=0.589144 / 0.588642
=1.0009

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(71.281 - 0 - 453.84) / 8370.252
=-0.045705

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Gloster Digital Group Nyrt has a M-score of -2.99 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.99 mean?
Gloster Digital Group Nyrt (BUD:GLOSTER) has a Beneish M-Score of -2.99 as of Jul. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gloster Digital Group Nyrt and its competitors. According to the industry distribution chart, Gloster Digital Group Nyrt ranks #625 out of 2630 companies in the Software industry, placing it in the top 23.8%.
Is Gloster Digital Group Nyrt's Beneish M-Score too high?
Gloster Digital Group Nyrt's current Beneish M-Score is -2.99. Based on the distribution chart, Gloster Digital Group Nyrt ranks #625 out of 2630 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, Gloster Digital Group Nyrt has a GF Score™ of 91/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Gloster Digital Group Nyrt's Beneish M-Score compare to IBM and ACN?
According to the Software industry distribution chart, Gloster Digital Group Nyrt ranks #625 out of 2630 companies for Beneish M-Score. This places Gloster Digital Group Nyrt in the top 24% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gloster Digital Group Nyrt and its competitors. Gloster Digital Group Nyrt's current Beneish M-Score is -2.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gloster Digital Group Nyrt stock overvalued right now?
Based on GuruFocus' analysis, Gloster Digital Group Nyrt (BUD:GLOSTER) is currently considered Significantly Undervalued. The stock's GF Value™ is Ft1,752.72, compared to a current price of Ft535.00 — trading 69.5% below its estimated fair value. The current Beneish M-Score is -2.99. Gloster Digital Group Nyrt's overall GF Score™ is 91/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Gloster Digital Group Nyrt (BUD:GLOSTER), the current Beneish M-Score is -2.99 as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gloster Digital Group Nyrt (BUD:GLOSTER) Overvalued in 2026?

Based on GuruFocus' analysis, Gloster Digital Group Nyrt stock appears to be undervalued. The current stock price of Ft535.00 is trading 69.5% below its estimated GF Value™ of Ft1,752.72. GuruFocus considers Gloster Digital Group Nyrt to be Significantly Undervalued.

Key valuation signals for BUD:GLOSTER:

  • Beneish M-Score: -2.99
  • GF Value™: Ft1,752.72 vs. price of Ft535.00 (69.5% below fair value)
  • GF Score™: 91/100 with 6 warning signs

No single metric tells the full story. See the BUD:GLOSTER stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gloster Digital Group Nyrt Business Description

Address Furdo Street 2, Nagytarcsa, HUN, 1038
Gloster Digital Group Nyrt provides information technology services. The company provides network infrastructure solutions, network security solutions, network monitoring, cyber protection solutions, and other services.
91GF Score

Get the complete analysis for BUD:GLOSTER

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Ft535.00
Price
Ft1,752.72
GF Value