Oermester Vagyonvedelmi NyRt (BUD:ORMESTER) Beneish M-Score: -2.77 (As of Jul. 09, 2026)


BUD:ORMESTER Oermester Vagyonvedelmi NyRt BUD:ORMESTER
81 GF Score
Price Ft424.00
GF Value Ft404.78
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Oermester Vagyonvedelmi NyRt Beneish M-Score?

Oermester Vagyonvedelmi NyRt BUD:ORMESTER 81 Beneish M-Score is -2.77 as of Jul. 09, 2026. GuruFocus rates BUD:ORMESTER with a GF Score™ of 81/100 and a GF Value™ of Ft404.78 (Fairly Valued). The stock has 6 warning signs investors should review. Among 1,022 Business Services companies, Oermester Vagyonvedelmi NyRt ranks better than 66.93% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.77 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Oermester Vagyonvedelmi NyRt's Beneish M-Score or its related term are showing as below:

BUD:ORMESTER' s Beneish M-Score Range Over the Past 10 Years
Min: -3.3   Med: -2.45   Max: 12.44
Current: -2.77

During the past 13 years, the highest Beneish M-Score of Oermester Vagyonvedelmi NyRt was 12.44. The lowest was -3.30. And the median was -2.45.


Oermester Vagyonvedelmi NyRt Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Oermester Vagyonvedelmi NyRt's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Oermester Vagyonvedelmi NyRt Beneish M-Score Chart

Oermester Vagyonvedelmi NyRt Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.57 -1.76 -2.77 -2.86 -2.42

Oermester Vagyonvedelmi NyRt Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.76 -2.36 -2.05 -2.42 -2.77

BUD:ORMESTER vs ALLE, MSA, ADT: Beneish M-Score Comparison

For the Security & Protection Services subindustry, Oermester Vagyonvedelmi NyRt's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Oermester Vagyonvedelmi NyRt Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Oermester Vagyonvedelmi NyRt's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Oermester Vagyonvedelmi NyRt's Beneish M-Score falls into.


BUD:ORMESTER
81GF Score
Oermester Vagyonvedelmi NyRt BUD:ORMESTER
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Oermester Vagyonvedelmi NyRt Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Oermester Vagyonvedelmi NyRt for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.027+0.528 * 0.9714+0.404 * 1.4187+0.892 * 0.8899+0.115 * 0.7062
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7737+4.679 * -0.080806-0.327 * 0.9943
=-2.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Ft567 Mil.
Revenue was 822.593 + 802.039 + 773.411 + 798.996 = Ft3,197 Mil.
Gross Profit was 113.206 + 82.331 + 85.129 + 98.401 = Ft379 Mil.
Total Current Assets was Ft1,202 Mil.
Total Assets was Ft1,532 Mil.
Property, Plant and Equipment(Net PPE) was Ft248 Mil.
Depreciation, Depletion and Amortization(DDA) was Ft49 Mil.
Selling, General, & Admin. Expense(SGA) was Ft113 Mil.
Total Current Liabilities was Ft810 Mil.
Long-Term Debt & Capital Lease Obligation was Ft50 Mil.
Net Income was 25.604 + -6.429 + 2.091 + 9.982 = Ft31 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Ft0 Mil.
Cash Flow from Operations was 67.43 + 79.622 + 13.4 + -5.433 = Ft155 Mil.
Total Receivables was Ft621 Mil.
Revenue was 872.787 + 972.259 + 897.53 + 849.923 = Ft3,592 Mil.
Gross Profit was 105.4 + 130.057 + 82.159 + 96.155 = Ft414 Mil.
Total Current Assets was Ft1,142 Mil.
Total Assets was Ft1,448 Mil.
Property, Plant and Equipment(Net PPE) was Ft251 Mil.
Depreciation, Depletion and Amortization(DDA) was Ft33 Mil.
Selling, General, & Admin. Expense(SGA) was Ft165 Mil.
Total Current Liabilities was Ft786 Mil.
Long-Term Debt & Capital Lease Obligation was Ft32 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(567.468 / 3197.039) / (620.905 / 3592.499)
=0.177498 / 0.172834
=1.027

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(413.771 / 3592.499) / (379.067 / 3197.039)
=0.115176 / 0.118568
=0.9714

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1201.504 + 247.512) / 1531.708) / (1 - (1142.128 + 251.103) / 1448.348)
=0.053987 / 0.038055
=1.4187

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3197.039 / 3592.499
=0.8899

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(33.053 / (33.053 + 251.103)) / (48.811 / (48.811 + 247.512))
=0.11632 / 0.164722
=0.7062

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(113.269 / 3197.039) / (164.503 / 3592.499)
=0.035429 / 0.045791
=0.7737

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((50.027 + 810.107) / 1531.708) / ((32.376 + 785.646) / 1448.348)
=0.561552 / 0.564797
=0.9943

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(31.248 - 0 - 155.019) / 1531.708
=-0.080806

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Oermester Vagyonvedelmi NyRt has a M-score of -2.77 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.77 mean?
Oermester Vagyonvedelmi NyRt (BUD:ORMESTER) has a Beneish M-Score of -2.77 as of Jul. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Oermester Vagyonvedelmi NyRt and its competitors. According to the industry distribution chart, Oermester Vagyonvedelmi NyRt ranks #338 out of 1022 companies in the Business Services industry, placing it in the top 33.1%.
Is Oermester Vagyonvedelmi NyRt's Beneish M-Score too high?
Oermester Vagyonvedelmi NyRt's current Beneish M-Score is -2.77. Based on the distribution chart, Oermester Vagyonvedelmi NyRt ranks #338 out of 1022 companies in the Business Services industry, which is above the industry midpoint. Overall, Oermester Vagyonvedelmi NyRt has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Oermester Vagyonvedelmi NyRt's Beneish M-Score compare to ALLE and MSA?
According to the Business Services industry distribution chart, Oermester Vagyonvedelmi NyRt ranks #338 out of 1022 companies for Beneish M-Score. This puts Oermester Vagyonvedelmi NyRt in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Oermester Vagyonvedelmi NyRt and its competitors. Oermester Vagyonvedelmi NyRt's current Beneish M-Score is -2.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Oermester Vagyonvedelmi NyRt stock overvalued right now?
Based on GuruFocus' analysis, Oermester Vagyonvedelmi NyRt (BUD:ORMESTER) is currently considered Fairly Valued. The stock's GF Value™ is Ft404.78, compared to a current price of Ft424.00 — trading 4.7% above its estimated fair value. The current Beneish M-Score is -2.77. Oermester Vagyonvedelmi NyRt's overall GF Score™ is 81/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Oermester Vagyonvedelmi NyRt (BUD:ORMESTER), the current Beneish M-Score is -2.77 as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Oermester Vagyonvedelmi NyRt (BUD:ORMESTER) Overvalued in 2026?

Based on GuruFocus' analysis, Oermester Vagyonvedelmi NyRt stock appears to be overvalued. The current stock price of Ft424.00 is trading 4.7% above its estimated GF Value™ of Ft404.78. GuruFocus considers Oermester Vagyonvedelmi NyRt to be Fairly Valued.

Key valuation signals for BUD:ORMESTER:

  • Beneish M-Score: -2.77
  • GF Value™: Ft404.78 vs. price of Ft424.00 (4.7% above fair value)
  • GF Score™: 81/100 with 6 warning signs

No single metric tells the full story. See the BUD:ORMESTER stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Oermester Vagyonvedelmi NyRt Business Description

Other Exchanges 2OM0:Germany
Address Ogyalla ter 8-9, Budapest, HUN, 1142
Oermester Vagyonvedelmi NyRt is a provider of security services. Its services include guarding, security system, remote administration, mechanical protection, and other services.
81GF Score

Get the complete analysis for BUD:ORMESTER

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Ft424.00
Price
Ft404.78
GF Value