Douja Promotion Groupe Addoha (CAS:ADH) Beneish M-Score: -2.13 (As of Jun. 27, 2026)


CAS:ADH Douja Promotion Groupe Addoha SA CAS:ADH
72 GF Score
Price MAD35.00
GF Value MAD47.96
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Douja Promotion Groupe Addoha Beneish M-Score?

Douja Promotion Groupe Addoha CAS:ADH -0.68% 72 Beneish M-Score is -2.13 as of Jun. 27, 2026. GuruFocus rates CAS:ADH with a GF Score™ of 72/100 and a GF Value™ of MAD47.96 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,682 Real Estate companies, Douja Promotion Groupe Addoha ranks worse than 63.5% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.13 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Douja Promotion Groupe Addoha's Beneish M-Score or its related term are showing as below:

CAS:ADH' s Beneish M-Score Range Over the Past 10 Years
Min: -22.48   Med: -2.52   Max: 28.78
Current: -2.13

During the past 13 years, the highest Beneish M-Score of Douja Promotion Groupe Addoha was 28.78. The lowest was -22.48. And the median was -2.52.


Douja Promotion Groupe Addoha Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Douja Promotion Groupe Addoha's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Douja Promotion Groupe Addoha Beneish M-Score Chart

Douja Promotion Groupe Addoha Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.78 -2.86 -22.48 -2.69 -2.13

Douja Promotion Groupe Addoha Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -22.48 0.00 -2.69 0.00 -2.13

CAS:ADH vs CBRE, BEKE, CSGP: Beneish M-Score Comparison

For the Real Estate Services subindustry, Douja Promotion Groupe Addoha's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Douja Promotion Groupe Addoha Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Douja Promotion Groupe Addoha's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Douja Promotion Groupe Addoha's Beneish M-Score falls into.


CAS:ADH
72GF Score
Douja Promotion Groupe Addoha SA CAS:ADH
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Douja Promotion Groupe Addoha Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Douja Promotion Groupe Addoha for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8238+0.528 * 1.2217+0.404 * 0.9375+0.892 * 1.3317+0.115 * 1.425
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.02019-0.327 * 1.0536
=-2.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was MAD4,177 Mil.
Revenue was MAD3,967 Mil.
Gross Profit was MAD719 Mil.
Total Current Assets was MAD21,508 Mil.
Total Assets was MAD22,798 Mil.
Property, Plant and Equipment(Net PPE) was MAD423 Mil.
Depreciation, Depletion and Amortization(DDA) was MAD28 Mil.
Selling, General, & Admin. Expense(SGA) was MAD0 Mil.
Total Current Liabilities was MAD8,570 Mil.
Long-Term Debt & Capital Lease Obligation was MAD3,425 Mil.
Net Income was MAD454 Mil.
Gross Profit was MAD0 Mil.
Cash Flow from Operations was MAD-7 Mil.
Total Receivables was MAD3,807 Mil.
Revenue was MAD2,979 Mil.
Gross Profit was MAD660 Mil.
Total Current Assets was MAD19,589 Mil.
Total Assets was MAD20,988 Mil.
Property, Plant and Equipment(Net PPE) was MAD548 Mil.
Depreciation, Depletion and Amortization(DDA) was MAD52 Mil.
Selling, General, & Admin. Expense(SGA) was MAD0 Mil.
Total Current Liabilities was MAD7,268 Mil.
Long-Term Debt & Capital Lease Obligation was MAD3,213 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4176.913 / 3967.214) / (3807.447 / 2979.001)
=1.052858 / 1.278095
=0.8238

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(659.757 / 2979.001) / (719.166 / 3967.214)
=0.221469 / 0.181277
=1.2217

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (21508.321 + 422.78) / 22798.273) / (1 - (19588.697 + 547.816) / 20988.088)
=0.038037 / 0.040574
=0.9375

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3967.214 / 2979.001
=1.3317

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(52.359 / (52.359 + 547.816)) / (27.572 / (27.572 + 422.78))
=0.08724 / 0.061223
=1.425

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 3967.214) / (0 / 2979.001)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3425.373 + 8569.591) / 22798.273) / ((3212.53 + 7267.801) / 20988.088)
=0.526135 / 0.499347
=1.0536

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(453.719 - 0 - -6.571) / 22798.273
=0.02019

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Douja Promotion Groupe Addoha has a M-score of -2.13 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.13 mean?
Douja Promotion Groupe Addoha (CAS:ADH) has a Beneish M-Score of -2.13 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Douja Promotion Groupe Addoha and its competitors. According to the industry distribution chart, Douja Promotion Groupe Addoha ranks #1068 out of 1682 companies in the Real Estate industry, placing it in the top 63.5%.
Is Douja Promotion Groupe Addoha's Beneish M-Score too high?
Douja Promotion Groupe Addoha's current Beneish M-Score is -2.13. Based on the distribution chart, Douja Promotion Groupe Addoha ranks #1068 out of 1682 companies in the Real Estate industry, which is below the industry midpoint. Overall, Douja Promotion Groupe Addoha has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Douja Promotion Groupe Addoha's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Douja Promotion Groupe Addoha ranks #1068 out of 1682 companies for Beneish M-Score. This places Douja Promotion Groupe Addoha in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Douja Promotion Groupe Addoha and its competitors. Douja Promotion Groupe Addoha's current Beneish M-Score is -2.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Douja Promotion Groupe Addoha stock overvalued right now?
Based on GuruFocus' analysis, Douja Promotion Groupe Addoha (CAS:ADH) is currently considered Modestly Undervalued. The stock's GF Value™ is MAD47.96, compared to a current price of MAD35.00 — trading 27% below its estimated fair value. The current Beneish M-Score is -2.13. Douja Promotion Groupe Addoha's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Douja Promotion Groupe Addoha (CAS:ADH), the current Beneish M-Score is -2.13 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Douja Promotion Groupe Addoha (CAS:ADH) Overvalued in 2026?

Based on GuruFocus' analysis, Douja Promotion Groupe Addoha stock appears to be undervalued. The current stock price of MAD35.00 is trading 27% below its estimated GF Value™ of MAD47.96. GuruFocus considers Douja Promotion Groupe Addoha to be Modestly Undervalued.

Key valuation signals for CAS:ADH:

  • Beneish M-Score: -2.13
  • GF Value™: MAD47.96 vs. price of MAD35.00 (27% below fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the CAS:ADH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Douja Promotion Groupe Addoha Business Description

Address KM 7 Rabat-Ain Sebaa-Casablanca Road, Ain Sebaa, Casablanca, MAR
Douja Promotion Groupe Addoha SA operates in the real estate sector. Its activities include the construction, development, and marketing of real estate properties. It holds an interest in a project such as Casablanca and regions, Rabat and regions, Tangier, Meknes, Oujda and many others. In addition, the group is also involved in providing financing and legal advisory services. Geographically, activities are carried out through the region of Morocco.
72GF Score

Get the complete analysis for CAS:ADH

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MAD35.00
Price
MAD47.96
GF Value