CDROW (Codere Online Luxembourg) Beneish M-Score: -3.12 (As of Jun. 25, 2026)


CDROW Codere Online Luxembourg SA CDROW
74 GF Score
Price $0.85
! 5 Warning Signs
View Full Analysis

What is Codere Online Luxembourg Beneish M-Score?

Codere Online Luxembourg CDROW +39.33% 74 Beneish M-Score is -3.12 as of Jun. 25, 2026. GuruFocus rates CDROW with a GF Score™ of 74/100. The stock has 5 warning signs investors should review. Among 824 Travel & Leisure companies, Codere Online Luxembourg ranks better than 82.4% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.12 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Codere Online Luxembourg's Beneish M-Score or its related term are showing as below:

CDROW' s Beneish M-Score Range Over the Past 10 Years
Min: -8.21   Med: -2.72   Max: 2.33
Current: -3.12

During the past 8 years, the highest Beneish M-Score of Codere Online Luxembourg was 2.33. The lowest was -8.21. And the median was -2.72.


Codere Online Luxembourg Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Codere Online Luxembourg's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Codere Online Luxembourg Beneish M-Score Chart

Codere Online Luxembourg Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -1.41 -3.06 2.33 -2.37 -3.12

Codere Online Luxembourg Semi-Annual Data
Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.33 0.00 -2.37 0.00 -3.12

CDROW vs INSE, GAMB, ROLR: Beneish M-Score Comparison

For the Gambling subindustry, Codere Online Luxembourg's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Codere Online Luxembourg Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Codere Online Luxembourg's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Codere Online Luxembourg's Beneish M-Score falls into.


CDROW
74GF Score
Codere Online Luxembourg SA CDROW
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Codere Online Luxembourg Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Codere Online Luxembourg for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8725+0.528 * 1.0011+0.404 * 1.0954+0.892 * 1.1723+0.115 * 1.2063
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9876+4.679 * -0.157596-0.327 * 1.0068
=-3.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $7.42 Mil.
Revenue was $246.38 Mil.
Gross Profit was $236.63 Mil.
Total Current Assets was $79.02 Mil.
Total Assets was $94.69 Mil.
Property, Plant and Equipment(Net PPE) was $2.86 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.14 Mil.
Selling, General, & Admin. Expense(SGA) was $202.86 Mil.
Total Current Liabilities was $57.71 Mil.
Long-Term Debt & Capital Lease Obligation was $1.89 Mil.
Net Income was $1.51 Mil.
Gross Profit was $-2.90 Mil.
Cash Flow from Operations was $19.33 Mil.
Total Receivables was $7.25 Mil.
Revenue was $210.16 Mil.
Gross Profit was $202.07 Mil.
Total Current Assets was $65.89 Mil.
Total Assets was $78.05 Mil.
Property, Plant and Equipment(Net PPE) was $2.52 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.15 Mil.
Selling, General, & Admin. Expense(SGA) was $175.22 Mil.
Total Current Liabilities was $47.08 Mil.
Long-Term Debt & Capital Lease Obligation was $1.72 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(7.417 / 246.378) / (7.251 / 210.161)
=0.030104 / 0.034502
=0.8725

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(202.065 / 210.161) / (236.63 / 246.378)
=0.961477 / 0.960435
=1.0011

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (79.02 + 2.855) / 94.685) / (1 - (65.888 + 2.524) / 78.052)
=0.135291 / 0.123507
=1.0954

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=246.378 / 210.161
=1.1723

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.153 / (0.153 + 2.524)) / (0.142 / (0.142 + 2.855))
=0.057154 / 0.047381
=1.2063

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(202.858 / 246.378) / (175.215 / 210.161)
=0.823361 / 0.833718
=0.9876

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.891 + 57.708) / 94.685) / ((1.715 + 47.081) / 78.052)
=0.629445 / 0.625173
=1.0068

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1.513 - -2.895 - 19.33) / 94.685
=-0.157596

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Codere Online Luxembourg has a M-score of -3.12 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.12 mean?
Codere Online Luxembourg (CDROW) has a Beneish M-Score of -3.12 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Codere Online Luxembourg and its competitors. According to the industry distribution chart, Codere Online Luxembourg ranks #145 out of 824 companies in the Travel & Leisure industry, placing it in the top 17.6%.
Is Codere Online Luxembourg's Beneish M-Score too high?
Codere Online Luxembourg's current Beneish M-Score is -3.12. Based on the distribution chart, Codere Online Luxembourg ranks #145 out of 824 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, Codere Online Luxembourg has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does Codere Online Luxembourg's Beneish M-Score compare to INSE and GAMB?
According to the Travel & Leisure industry distribution chart, Codere Online Luxembourg ranks #145 out of 824 companies for Beneish M-Score. This places Codere Online Luxembourg in the top 18% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Codere Online Luxembourg and its competitors. Codere Online Luxembourg's current Beneish M-Score is -3.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Codere Online Luxembourg stock overvalued right now?
Codere Online Luxembourg (CDROW) has a current Beneish M-Score of -3.12. The current Beneish M-Score is -3.12. Codere Online Luxembourg's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Codere Online Luxembourg (CDROW), the current Beneish M-Score is -3.12 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Codere Online Luxembourg Business Description

Other Exchanges CDRO:USA
Address 7 rue Robert Stumper, Luxembourg, LUX, L-2557
Codere Online Luxembourg SA is an international online casino gaming and online sports betting group focused on providing its customers with a safe and enjoyable online gaming experience. It currently operates in Spain, Mexico, Colombia, and Other countries, where it offers its users the ability to play online casino games and bet on sports events. Online casino offerings include the full portfolio of games typically available in land-based casinos, gaming halls, and gambling establishments, such as slot machines, table games, and bingo. Online sports betting involves a user placing a wager on an event at some fixed odds determined by Codere Online. The company derives maximum revenue from Mexico.
74GF Score

Get the complete analysis for CDROW

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.85
Price