Samhallsbyggnadsbolaget i Norden AB (CHIX:SBBDS) Beneish M-Score: -2.85 (As of Jun. 27, 2026)


CHIX:SBBDS Samhallsbyggnadsbolaget i Norden AB CHIX:SBBDS
63 GF Score
Price kr8.25
GF Value kr8.10
! 8 Warning Signs
View Full Analysis

What is Samhallsbyggnadsbolaget i Norden AB Beneish M-Score?

Samhallsbyggnadsbolaget i Norden AB CHIX:SBBDS 63 Beneish M-Score is -2.85 as of Jun. 27, 2026. GuruFocus rates CHIX:SBBDS with a GF Score™ of 63/100 and a GF Value™ of kr8.10. The stock has 8 warning signs investors should review. Among 1,682 Real Estate companies, Samhallsbyggnadsbolaget i Norden AB ranks better than 79.61% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.85 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Samhallsbyggnadsbolaget i Norden AB's Beneish M-Score or its related term are showing as below:

CHIX:SBBDs' s Beneish M-Score Range Over the Past 10 Years
Min: -4.39   Med: -2.1   Max: 37.53
Current: -2.85

During the past 12 years, the highest Beneish M-Score of Samhallsbyggnadsbolaget i Norden AB was 37.53. The lowest was -4.39. And the median was -2.10.


Samhallsbyggnadsbolaget i Norden AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Samhallsbyggnadsbolaget i Norden AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Samhallsbyggnadsbolaget i Norden AB Beneish M-Score Chart

Samhallsbyggnadsbolaget i Norden AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.23 -3.36 -4.14 -1.62 -3.06

Samhallsbyggnadsbolaget i Norden AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.10 -2.06 -2.11 -3.06 -2.85

CHIX:SBBDS vs CBRE, BEKE: Beneish M-Score Comparison

For the Real Estate Services subindustry, Samhallsbyggnadsbolaget i Norden AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samhallsbyggnadsbolaget i Norden AB Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Samhallsbyggnadsbolaget i Norden AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Samhallsbyggnadsbolaget i Norden AB's Beneish M-Score falls into.


CHIX:SBBDS
63GF Score
Samhallsbyggnadsbolaget i Norden AB CHIX:SBBDS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Samhallsbyggnadsbolaget i Norden AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Samhallsbyggnadsbolaget i Norden AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7946+0.528 * 0.9692+0.404 * 0.9833+0.892 * 0.9578+0.115 * 1.2119
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7344+4.679 * -0.046047-0.327 * 0.924
=-2.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was kr857 Mil.
Revenue was 474 + 453 + 817 + 845 = kr2,589 Mil.
Gross Profit was 251 + 265 + 614 + 644 = kr1,774 Mil.
Total Current Assets was kr3,405 Mil.
Total Assets was kr67,779 Mil.
Property, Plant and Equipment(Net PPE) was kr425 Mil.
Depreciation, Depletion and Amortization(DDA) was kr9 Mil.
Selling, General, & Admin. Expense(SGA) was kr657 Mil.
Total Current Liabilities was kr7,573 Mil.
Long-Term Debt & Capital Lease Obligation was kr32,810 Mil.
Net Income was -257 + -3919 + 732 + -715 = kr-4,159 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = kr0 Mil.
Cash Flow from Operations was -1 + -1719 + 234 + 448 = kr-1,038 Mil.
Total Receivables was kr1,126 Mil.
Revenue was 473 + 423 + 806 + 1001 = kr2,703 Mil.
Gross Profit was 242 + 254 + 590 + 709 = kr1,795 Mil.
Total Current Assets was kr2,694 Mil.
Total Assets was kr84,819 Mil.
Property, Plant and Equipment(Net PPE) was kr737 Mil.
Depreciation, Depletion and Amortization(DDA) was kr19 Mil.
Selling, General, & Admin. Expense(SGA) was kr934 Mil.
Total Current Liabilities was kr7,942 Mil.
Long-Term Debt & Capital Lease Obligation was kr46,753 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(857 / 2589) / (1126 / 2703)
=0.331016 / 0.416574
=0.7946

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1795 / 2703) / (1774 / 2589)
=0.664077 / 0.685207
=0.9692

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3405 + 425) / 67779) / (1 - (2694 + 737) / 84819)
=0.943493 / 0.959549
=0.9833

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2589 / 2703
=0.9578

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(19 / (19 + 737)) / (9 / (9 + 425))
=0.025132 / 0.020737
=1.2119

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(657 / 2589) / (934 / 2703)
=0.253766 / 0.345542
=0.7344

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((32810 + 7573) / 67779) / ((46753 + 7942) / 84819)
=0.595804 / 0.644844
=0.924

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-4159 - 0 - -1038) / 67779
=-0.046047

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Samhallsbyggnadsbolaget i Norden AB has a M-score of -2.85 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.85 mean?
Samhallsbyggnadsbolaget i Norden AB (CHIX:SBBDS) has a Beneish M-Score of -2.85 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Samhallsbyggnadsbolaget i Norden AB and its competitors. According to the industry distribution chart, Samhallsbyggnadsbolaget i Norden AB ranks #343 out of 1682 companies in the Real Estate industry, placing it in the top 20.4%.
Is Samhallsbyggnadsbolaget i Norden AB's Beneish M-Score too high?
Samhallsbyggnadsbolaget i Norden AB's current Beneish M-Score is -2.85. Based on the distribution chart, Samhallsbyggnadsbolaget i Norden AB ranks #343 out of 1682 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, Samhallsbyggnadsbolaget i Norden AB has a GF Score™ of 63/100, reflecting its overall financial health beyond just this single metric.
How does Samhallsbyggnadsbolaget i Norden AB's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Samhallsbyggnadsbolaget i Norden AB ranks #343 out of 1682 companies for Beneish M-Score. This places Samhallsbyggnadsbolaget i Norden AB in the top 20% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Samhallsbyggnadsbolaget i Norden AB and its competitors. Samhallsbyggnadsbolaget i Norden AB's current Beneish M-Score is -2.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Samhallsbyggnadsbolaget i Norden AB stock overvalued right now?
Samhallsbyggnadsbolaget i Norden AB (CHIX:SBBDS) has a current Beneish M-Score of -2.85. The stock's GF Value™ is kr8.10, compared to a current price of kr8.25 — trading 1.8% above its estimated fair value. The current Beneish M-Score is -2.85. Samhallsbyggnadsbolaget i Norden AB's overall GF Score™ is 63/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Samhallsbyggnadsbolaget i Norden AB (CHIX:SBBDS), the current Beneish M-Score is -2.85 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Samhallsbyggnadsbolaget i Norden AB (CHIX:SBBDS) Overvalued in 2026?

Based on GuruFocus' analysis, Samhallsbyggnadsbolaget i Norden AB stock appears to be overvalued. The current stock price of kr8.25 is trading 1.8% above its estimated GF Value™ of kr8.10.

Key valuation signals for CHIX:SBBDS:

  • Beneish M-Score: -2.85
  • GF Value™: kr8.10 vs. price of kr8.25 (1.8% above fair value)
  • GF Score™: 63/100 with 8 warning signs

No single metric tells the full story. See the CHIX:SBBDS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Samhallsbyggnadsbolaget i Norden AB Business Description

Address Strandvagen 1, Stockholm, SWE, 114 51
Samhallsbyggnadsbolaget i Norden AB is a Sweden-based real estate company engaged in owning, managing, and developing residential and community service properties, with a focus on long-term property ownership across Sweden. The group operates through four segments: Community, Residential, Education, and Development. The Community segment comprises schools, elderly care units, LSS units, and properties used by municipal and governmental authorities; the Residential segment includes apartments in apartment buildings as well as townhouses; the Education segment consists of preschools, compulsory and upper-secondary schools, and universities; and the Development segment comprises properties that require further investment to realize their full potential.
63GF Score

Get the complete analysis for CHIX:SBBDS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr8.25
Price
kr8.10
GF Value