CSNRF (Chesnara) Beneish M-Score: -2.64 (As of Jun. 24, 2026)


CSNRF Chesnara PLC CSNRF
51 GF Score
Price $4.57
GF Value $2.24
! 5 Warning Signs
View Full Analysis

What is Chesnara Beneish M-Score?

Chesnara CSNRF 51 Beneish M-Score is -2.64 as of Jun. 24, 2026. GuruFocus rates CSNRF with a GF Score™ of 51/100 and a GF Value™ of $2.24. The stock has 5 warning signs investors should review. Among 399 Insurance companies, Chesnara ranks better than 66.17% on this metric.

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.64 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Chesnara's Beneish M-Score or its related term are showing as below:

CSNRF' s Beneish M-Score Range Over the Past 10 Years
Min: -2.64   Med: -2.04   Max: 43.22
Current: -2.64

During the past 13 years, the highest Beneish M-Score of Chesnara was 43.22. The lowest was -2.64. And the median was -2.04.

CSNRF
51GF Score
Chesnara PLC CSNRF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chesnara Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Chesnara for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.28+0.528 * 1+0.404 * 1.0001+0.892 * 0.6178+0.115 * 0.9841
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.8666+4.679 * 0.014366-0.327 * 0.8721
=-2.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $56 Mil.
Revenue was $1,201 Mil.
Gross Profit was $1,201 Mil.
Total Current Assets was $0 Mil.
Total Assets was $19,513 Mil.
Property, Plant and Equipment(Net PPE) was $10 Mil.
Depreciation, Depletion and Amortization(DDA) was $24 Mil.
Selling, General, & Admin. Expense(SGA) was $38 Mil.
Total Current Liabilities was $0 Mil.
Long-Term Debt & Capital Lease Obligation was $274 Mil.
Net Income was $-14 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $-294 Mil.
 Total Receivables was $71 Mil.
Revenue was $1,944 Mil.
Gross Profit was $1,944 Mil.
Total Current Assets was $0 Mil.
Total Assets was $16,125 Mil.
Property, Plant and Equipment(Net PPE) was $10 Mil.
Depreciation, Depletion and Amortization(DDA) was $23 Mil.
Selling, General, & Admin. Expense(SGA) was $33 Mil.
Total Current Liabilities was $0 Mil.
Long-Term Debt & Capital Lease Obligation was $260 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(56.091 / 1200.937) / (70.923 / 1943.742)
=0.046706 / 0.036488
=1.28

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1943.742 / 1943.742) / (1200.937 / 1200.937)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 10.174) / 19512.718) / (1 - (0 + 9.861) / 16125.284)
=0.999479 / 0.999388
=1.0001

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1200.937 / 1943.742
=0.6178

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(22.503 / (22.503 + 9.861)) / (24.498 / (24.498 + 10.174))
=0.69531 / 0.706564
=0.9841

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(37.617 / 1200.937) / (32.617 / 1943.742)
=0.031323 / 0.016781
=1.8666

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((274.029 + 0) / 19512.718) / ((259.671 + 0) / 16125.284)
=0.014044 / 0.016103
=0.8721

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-13.922 - 0 - -294.244) / 19512.718
=0.014366

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Chesnara has a M-score of -2.61 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.64 mean?
Chesnara (CSNRF) has a Beneish M-Score of -2.64 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Chesnara and its competitors. According to the industry distribution chart, Chesnara ranks #135 out of 399 companies in the Insurance industry, placing it in the top 33.8%.
Is Chesnara's Beneish M-Score too high?
Chesnara's current Beneish M-Score is -2.64. Based on the distribution chart, Chesnara ranks #135 out of 399 companies in the Insurance industry, which is above the industry midpoint. Overall, Chesnara has a GF Score™ of 51/100, reflecting its overall financial health beyond just this single metric.
How does Chesnara's Beneish M-Score compare to AFL and MET?
According to the Insurance industry distribution chart, Chesnara ranks #135 out of 399 companies for Beneish M-Score. This puts Chesnara in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Insurance company?
A good Beneish M-Score depends on the Insurance industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Chesnara and its competitors. Chesnara's current Beneish M-Score is -2.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chesnara stock overvalued right now?
Chesnara (CSNRF) has a current Beneish M-Score of -2.64. The stock's GF Value™ is $2.24, compared to a current price of $4.57 — trading 104% above its estimated fair value. The current Beneish M-Score is -2.64. Chesnara's overall GF Score™ is 51/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Chesnara (CSNRF), the current Beneish M-Score is -2.64 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chesnara (CSNRF) Overvalued in 2026?

Based on GuruFocus' analysis, Chesnara stock appears to be overvalued. The current stock price of $4.57 is trading 104% above its estimated GF Value™ of $2.24.

Key valuation signals for CSNRF:

  • Beneish M-Score: -2.64
  • GF Value™: $2.24 vs. price of $4.57 (104% above fair value)
  • GF Score™: 51/100 with 5 warning signs

No single metric tells the full story. See the CSNRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Chesnara Business Description

Other Exchanges CSNl:UKCSN:UK6DE:Germany
Address 33-34 Winckley Square, 2nd Floor, Preston, Lancashire, GBR, PR1 3JJ
Chesnara PLC is engaged in the life assurance and pensions business, operating as a consolidator of life insurance and retirement savings portfolios. The Group has three reportable segments: UK, Sweden, and the Netherlands. The UK segment comprises life insurance and pensions operations through Countrywide Assured plc. The Sweden segment includes Movestic, which focuses on unit-linked pension business and provides life and health products. The Netherlands segment represents the combined Dutch life insurance business under the Scildon brand, following the integration of Waard and Scildon, and offers protection, individual savings, and group pension contracts.
51GF Score

Get the complete analysis for CSNRF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$4.57
Price
$2.24
GF Value