CYRBY (Cyrela Brazil Realty Empreend e Part) Beneish M-Score: -1.80 (As of Jun. 25, 2026)


CYRBY Cyrela Brazil Realty SA Empreend e Part CYRBY
83 GF Score
Price $4.36
GF Value $5.82
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Cyrela Brazil Realty Empreend e Part Beneish M-Score?

Cyrela Brazil Realty Empreend e Part CYRBY +3.52% 83 Beneish M-Score is -1.80 as of Jun. 25, 2026. GuruFocus rates CYRBY with a GF Score™ of 83/100 and a GF Value™ of $5.82 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 89 Homebuilding & Construction companies, Cyrela Brazil Realty Empreend e Part ranks worse than 78.65% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.8 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Cyrela Brazil Realty Empreend e Part's Beneish M-Score or its related term are showing as below:

CYRBY' s Beneish M-Score Range Over the Past 10 Years
Min: -3.27   Med: -2.23   Max: -1.69
Current: -1.8

During the past 13 years, the highest Beneish M-Score of Cyrela Brazil Realty Empreend e Part was -1.69. The lowest was -3.27. And the median was -2.23.


Cyrela Brazil Realty Empreend e Part Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Cyrela Brazil Realty Empreend e Part's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cyrela Brazil Realty Empreend e Part Beneish M-Score Chart

Cyrela Brazil Realty Empreend e Part Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.80 -1.92 -1.81 -1.78 -1.77

Cyrela Brazil Realty Empreend e Part Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.72 -1.69 -1.87 -1.77 -1.80

CYRBY vs DHI, PHM, LEN: Beneish M-Score Comparison

For the Residential Construction subindustry, Cyrela Brazil Realty Empreend e Part's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cyrela Brazil Realty Empreend e Part Beneish M-Score vs Homebuilding & Construction Industry

For the Homebuilding & Construction industry and Consumer Cyclical sector, Cyrela Brazil Realty Empreend e Part's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Cyrela Brazil Realty Empreend e Part's Beneish M-Score falls into.


CYRBY
83GF Score
Cyrela Brazil Realty SA Empreend e Part CYRBY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cyrela Brazil Realty Empreend e Part Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Cyrela Brazil Realty Empreend e Part for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1935+0.528 * 0.9987+0.404 * 0.962+0.892 * 1.2025+0.115 * 1.8794
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2019+4.679 * 0.083558-0.327 * 1.0755
=-1.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $940 Mil.
Revenue was 387.225 + 592.99 + 396.876 + 379.951 = $1,757 Mil.
Gross Profit was 127.338 + 191.246 + 130.974 + 124.389 = $574 Mil.
Total Current Assets was $2,896 Mil.
Total Assets was $5,108 Mil.
Property, Plant and Equipment(Net PPE) was $121 Mil.
Depreciation, Depletion and Amortization(DDA) was $18 Mil.
Selling, General, & Admin. Expense(SGA) was $211 Mil.
Total Current Liabilities was $766 Mil.
Long-Term Debt & Capital Lease Obligation was $1,421 Mil.
Net Income was 56.749 + 125.044 + 113.577 + 69.928 = $365 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0 Mil.
Cash Flow from Operations was -20.952 + 0.374 + 62.381 + -103.339 = $-62 Mil.
Total Receivables was $655 Mil.
Revenue was 339.13 + 410.796 + 366.509 + 344.75 = $1,461 Mil.
Gross Profit was 110.165 + 131.151 + 122.1 + 113.26 = $477 Mil.
Total Current Assets was $2,151 Mil.
Total Assets was $3,794 Mil.
Property, Plant and Equipment(Net PPE) was $29 Mil.
Depreciation, Depletion and Amortization(DDA) was $9 Mil.
Selling, General, & Admin. Expense(SGA) was $146 Mil.
Total Current Liabilities was $639 Mil.
Long-Term Debt & Capital Lease Obligation was $871 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(939.775 / 1757.042) / (654.832 / 1461.185)
=0.534862 / 0.448151
=1.1935

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(476.676 / 1461.185) / (573.947 / 1757.042)
=0.326226 / 0.326655
=0.9987

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2895.756 + 120.978) / 5108.247) / (1 - (2150.708 + 28.643) / 3794.258)
=0.409439 / 0.425619
=0.962

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1757.042 / 1461.185
=1.2025

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(9.259 / (9.259 + 28.643)) / (18.074 / (18.074 + 120.978))
=0.244288 / 0.12998
=1.8794

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(211.229 / 1757.042) / (146.16 / 1461.185)
=0.120219 / 0.100028
=1.2019

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1421.313 + 765.564) / 5108.247) / ((870.783 + 639.471) / 3794.258)
=0.428107 / 0.398037
=1.0755

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(365.298 - 0 - -61.536) / 5108.247
=0.083558

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Cyrela Brazil Realty Empreend e Part has a M-score of -1.70 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.80 mean?
Cyrela Brazil Realty Empreend e Part (CYRBY) has a Beneish M-Score of -1.80 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cyrela Brazil Realty Empreend e Part and its competitors. According to the industry distribution chart, Cyrela Brazil Realty Empreend e Part ranks #70 out of 89 companies in the Homebuilding & Construction industry, placing it in the top 78.7%.
Is Cyrela Brazil Realty Empreend e Part's Beneish M-Score too high?
Cyrela Brazil Realty Empreend e Part's current Beneish M-Score is -1.80. Based on the distribution chart, Cyrela Brazil Realty Empreend e Part ranks #70 out of 89 companies in the Homebuilding & Construction industry, which is in the bottom quartile relative to peers. Overall, Cyrela Brazil Realty Empreend e Part has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Cyrela Brazil Realty Empreend e Part's Beneish M-Score compare to DHI and PHM?
According to the Homebuilding & Construction industry distribution chart, Cyrela Brazil Realty Empreend e Part ranks #70 out of 89 companies for Beneish M-Score. This places Cyrela Brazil Realty Empreend e Part in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Homebuilding & Construction company?
A good Beneish M-Score depends on the Homebuilding & Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cyrela Brazil Realty Empreend e Part and its competitors. Cyrela Brazil Realty Empreend e Part's current Beneish M-Score is -1.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cyrela Brazil Realty Empreend e Part stock overvalued right now?
Based on GuruFocus' analysis, Cyrela Brazil Realty Empreend e Part (CYRBY) is currently considered Modestly Undervalued. The stock's GF Value™ is $5.82, compared to a current price of $4.36 — trading 25.1% below its estimated fair value. The current Beneish M-Score is -1.80. Cyrela Brazil Realty Empreend e Part's overall GF Score™ is 83/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Cyrela Brazil Realty Empreend e Part (CYRBY), the current Beneish M-Score is -1.80 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cyrela Brazil Realty Empreend e Part (CYRBY) Overvalued in 2026?

Based on GuruFocus' analysis, Cyrela Brazil Realty Empreend e Part stock appears to be undervalued. The current stock price of $4.36 is trading 25.1% below its estimated GF Value™ of $5.82. GuruFocus considers Cyrela Brazil Realty Empreend e Part to be Modestly Undervalued.

Key valuation signals for CYRBY:

  • Beneish M-Score: -1.80
  • GF Value™: $5.82 vs. price of $4.36 (25.1% below fair value)
  • GF Score™: 83/100 with 6 warning signs

No single metric tells the full story. See the CYRBY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cyrela Brazil Realty Empreend e Part Business Description

Other Exchanges CYRE3:Brazil
Address Rua do Rocio, 109, 2nd Floor, Room 01, Sao Paulo, SP, BRA, 04552-000
Cyrela Brazil Realty SA Empreend e Part is a Brazilian construction company engaged in the development and construction of residential properties, individually or together with other entities. The company has four operating segments; the Cyrela segment includes real estate projects classified by the Launch Committee as high-end and luxury, both of the Parent and joint ventures, the Living segment includes real estate projects classified by the Launch Committee as Living, both of the Parent and joint ventures, MCMV segment includes real estate projects defined by the Launch Committee as Minha Casa, Minha Vida, both of the Parent and joint ventures and Other segment include land subdivision and service rendering activities.
83GF Score

Get the complete analysis for CYRBY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$4.36
Price
$5.82
GF Value