What is Cyrela Brazil Realty Empreend e Part WACC %?
Cyrela Brazil Realty Empreend e PartCYRBY +8.06%85 WACC % is 8.64% as of Jun. 27, 2026, which is 3% below its 10-year median of 8.93. GuruFocus rates CYRBY with a GF Score™ of 85/100 and a GF Value™ of $5.82 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 101 Homebuilding & Construction companies, Cyrela Brazil Realty Empreend e Part ranks worse than 76.24% on this metric.
As of today (2026-06-27), Cyrela Brazil Realty Empreend e Part's weighted average cost of capital is 8.64%%. Cyrela Brazil Realty Empreend e Part's ROIC % is 6.86% (calculated using TTM income statement data).
Cyrela Brazil Realty Empreend e Part earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Cyrela Brazil Realty Empreend e Part (OTCPK:CYRBY) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Cyrela Brazil Realty Empreend e Part's weighted average cost of capital is 8.64%%. Cyrela Brazil Realty Empreend e Part's ROIC % is 6.86% (calculated using TTM income statement data).
Cyrela Brazil Realty Empreend e Part earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Cyrela Brazil Realty Empreend e Part WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Residential Construction subindustry, Cyrela Brazil Realty Empreend e Part's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Cyrela Brazil Realty Empreend e Part WACC % vs Homebuilding & Construction Industry
For the Homebuilding & Construction industry and Consumer Cyclical sector, Cyrela Brazil Realty Empreend e Part's WACC % distribution charts can be found below:
* The bar in red indicates where Cyrela Brazil Realty Empreend e Part's WACC % falls into.
Cyrela Brazil Realty Empreend e Part WACC % Calculation
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Cyrela Brazil Realty Empreend e Part's market capitalization (E) is $1630.990 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Cyrela Brazil Realty Empreend e Part's latest one-year quarterly average Book Value of Debt (D) is $1392.7964 Mil.
a) weight of equity = E / (E + D) = 1630.990 / (1630.990 + 1392.7964) = 0.5394
b) weight of debt = D / (E + D) = 1392.7964 / (1630.990 + 1392.7964) = 0.4606
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.376%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Cyrela Brazil Realty Empreend e Part's beta is 0.7159.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.376% + 0.7159 * 6% = 8.6714%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Cyrela Brazil Realty Empreend e Part's interest expense (positive number) was $127.901 Mil. Its total Book Value of Debt (D) is $1392.7964 Mil.
Cost of Debt = 127.901 / 1392.7964 = 9.183%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 28.865 / 465.41 = 6.2%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Cyrela Brazil Realty Empreend e Part (CYRBY) has a WACC % of 8.64% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Cyrela Brazil Realty Empreend e Part and its competitors. This is near median its historical median of 8.93. Over the past decade, Cyrela Brazil Realty Empreend e Part's WACC % has ranged from 5.22 to 11.52. According to the industry distribution chart, Cyrela Brazil Realty Empreend e Part ranks #77 out of 101 companies in the Homebuilding & Construction industry, placing it in the top 76.2%.
Is Cyrela Brazil Realty Empreend e Part's WACC % too high?
Cyrela Brazil Realty Empreend e Part's current WACC % of 8.64% is near median its 10-year median of 8.93. Over the past 10 years, this metric has ranged from a low of 5.22 to a high of 11.52. The Homebuilding & Construction industry median WACC % is 8.31. Cyrela Brazil Realty Empreend e Part's value of 8.64% is 4% above this industry median. Based on the distribution chart, Cyrela Brazil Realty Empreend e Part ranks #77 out of 101 companies in the Homebuilding & Construction industry, which is in the bottom quartile relative to peers. Overall, Cyrela Brazil Realty Empreend e Part has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Cyrela Brazil Realty Empreend e Part's WACC % compare to DHI and PHM?
According to the Homebuilding & Construction industry distribution chart, Cyrela Brazil Realty Empreend e Part ranks #77 out of 101 companies for WACC %. This places Cyrela Brazil Realty Empreend e Part in the lower half of its industry. The industry median WACC % is 8.31. Cyrela Brazil Realty Empreend e Part's value of 8.64% is 4% above this benchmark. Historically, Cyrela Brazil Realty Empreend e Part's own WACC % has ranged from 5.22 to 11.52 over the past decade. While the company's 10-year median is 8.93 vs. the industry median of 8.31, Cyrela Brazil Realty Empreend e Part has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Homebuilding & Construction company?
The median WACC % among Homebuilding & Construction companies is 8.31, based on 101 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Cyrela Brazil Realty Empreend e Part's current WACC % of 8.64% is 4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Cyrela Brazil Realty Empreend e Part and its competitors. For the Homebuilding & Construction industry, the median WACC % is 8.31 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Cyrela Brazil Realty Empreend e Part's current WACC % is 8.64%, which is near median its own 10-year median of 8.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cyrela Brazil Realty Empreend e Part stock overvalued right now?
Based on GuruFocus' analysis, Cyrela Brazil Realty Empreend e Part (CYRBY) is currently considered Modestly Undervalued. The stock's GF Value™ is $5.82, compared to a current price of $4.45 — trading 23.5% below its estimated fair value. The current WACC % is 8.64%, which is near median its 10-year median of 8.93 and 4% above the Homebuilding & Construction industry median of 8.31. Cyrela Brazil Realty Empreend e Part's overall GF Score™ is 85/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Cyrela Brazil Realty Empreend e Part (CYRBY), the current WACC % is 8.64% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Cyrela Brazil Realty Empreend e Part (CYRBY) Overvalued in 2026?
Based on GuruFocus' analysis, Cyrela Brazil Realty Empreend e Part stock appears to be undervalued.
The current stock price of $4.45 is trading 23.5% below its estimated GF Value™ of $5.82.
GuruFocus considers Cyrela Brazil Realty Empreend e Part to be Modestly Undervalued.
Key valuation signals for CYRBY:
WACC %: 8.64% (near median its 10-year median of 8.93)
GF Value™: $5.82 vs. price of $4.45 (23.5% below fair value)
Industry Position: 4% above the Homebuilding & Construction median (#77 of 101)
No single metric tells the full story. See the CYRBY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Cyrela Brazil Realty Empreend e Part Business Description
Cyrela Brazil Realty SA Empreend e Part is a Brazilian construction company engaged in the development and construction of residential properties, individually or together with other entities. The company has four operating segments; the Cyrela segment includes real estate projects classified by the Launch Committee as high-end and luxury, both of the Parent and joint ventures, the Living segment includes real estate projects classified by the Launch Committee as Living, both of the Parent and joint ventures, MCMV segment includes real estate projects defined by the Launch Committee as Minha Casa, Minha Vida, both of the Parent and joint ventures and Other segment include land subdivision and service rendering activities.
85GF Score
Get the complete analysis for CYRBY
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
CYRBY has been successfully added to your 
