DFIHY (DFI Retail Group Holdings) Beneish M-Score: -3.40 (As of Jun. 24, 2026)


DFIHY DFI Retail Group Holdings Ltd DFIHY
51 GF Score
Price $20.50
GF Value $12.48
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is DFI Retail Group Holdings Beneish M-Score?

DFI Retail Group Holdings DFIHY +22.32% 51 Beneish M-Score is -3.40 as of Jun. 24, 2026. GuruFocus rates DFIHY with a GF Score™ of 51/100 and a GF Value™ of $12.48 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 293 Retail - Defensive companies, DFI Retail Group Holdings ranks better than 91.81% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.4 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for DFI Retail Group Holdings's Beneish M-Score or its related term are showing as below:

DFIHY' s Beneish M-Score Range Over the Past 10 Years
Min: -3.4   Med: -3.14   Max: -2.34
Current: -3.4

During the past 13 years, the highest Beneish M-Score of DFI Retail Group Holdings was -2.34. The lowest was -3.40. And the median was -3.14.


DFI Retail Group Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for DFI Retail Group Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DFI Retail Group Holdings Beneish M-Score Chart

DFI Retail Group Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.25 -3.13 -3.15 -3.35 -3.40

DFI Retail Group Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.15 0.00 -3.35 0.00 -3.40

DFIHY vs KR, SFM, ACI: Beneish M-Score Comparison

For the Grocery Stores subindustry, DFI Retail Group Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DFI Retail Group Holdings Beneish M-Score vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, DFI Retail Group Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where DFI Retail Group Holdings's Beneish M-Score falls into.


DFIHY
51GF Score
DFI Retail Group Holdings Ltd DFIHY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DFI Retail Group Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of DFI Retail Group Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8204+0.528 * 0.992+0.404 * 1.2518+0.892 * 1+0.115 * 0.8697
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9943+4.679 * -0.178178-0.327 * 1.0115
=-3.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $183 Mil.
Revenue was $8,869 Mil.
Gross Profit was $3,255 Mil.
Total Current Assets was $1,012 Mil.
Total Assets was $4,652 Mil.
Property, Plant and Equipment(Net PPE) was $2,646 Mil.
Depreciation, Depletion and Amortization(DDA) was $839 Mil.
Selling, General, & Admin. Expense(SGA) was $2,362 Mil.
Total Current Liabilities was $2,463 Mil.
Long-Term Debt & Capital Lease Obligation was $1,762 Mil.
Net Income was $270 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $1,099 Mil.
Total Receivables was $223 Mil.
Revenue was $8,869 Mil.
Gross Profit was $3,229 Mil.
Total Current Assets was $2,870 Mil.
Total Assets was $7,272 Mil.
Property, Plant and Equipment(Net PPE) was $3,161 Mil.
Depreciation, Depletion and Amortization(DDA) was $837 Mil.
Selling, General, & Admin. Expense(SGA) was $2,376 Mil.
Total Current Liabilities was $4,091 Mil.
Long-Term Debt & Capital Lease Obligation was $2,439 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(182.7 / 8868.9) / (222.7 / 8868.9)
=0.0206 / 0.02511
=0.8204

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3229.1 / 8868.9) / (3255 / 8868.9)
=0.364093 / 0.367013
=0.992

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1011.7 + 2645.9) / 4652.1) / (1 - (2869.6 + 3160.5) / 7272)
=0.213774 / 0.170778
=1.2518

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8868.9 / 8868.9
=1

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(837.4 / (837.4 + 3160.5)) / (839.4 / (839.4 + 2645.9))
=0.20946 / 0.24084
=0.8697

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2362.1 / 8868.9) / (2375.7 / 8868.9)
=0.266335 / 0.267869
=0.9943

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1762.4 + 2463.2) / 4652.1) / ((2439.1 + 4091) / 7272)
=0.908321 / 0.897979
=1.0115

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(270.3 - 0 - 1099.2) / 4652.1
=-0.178178

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

DFI Retail Group Holdings has a M-score of -3.40 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.40 mean?
DFI Retail Group Holdings (DFIHY) has a Beneish M-Score of -3.40 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on DFI Retail Group Holdings and its competitors. According to the industry distribution chart, DFI Retail Group Holdings ranks #24 out of 293 companies in the Retail - Defensive industry, placing it in the top 8.2%.
Is DFI Retail Group Holdings' Beneish M-Score too high?
DFI Retail Group Holdings' current Beneish M-Score is -3.40. Based on the distribution chart, DFI Retail Group Holdings ranks #24 out of 293 companies in the Retail - Defensive industry, which is in the top quartile — a strong position relative to peers. Overall, DFI Retail Group Holdings has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does DFI Retail Group Holdings' Beneish M-Score compare to KR and SFM?
According to the Retail - Defensive industry distribution chart, DFI Retail Group Holdings ranks #24 out of 293 companies for Beneish M-Score. This places DFI Retail Group Holdings in the top 8% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Defensive company?
A good Beneish M-Score depends on the Retail - Defensive industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on DFI Retail Group Holdings and its competitors. DFI Retail Group Holdings's current Beneish M-Score is -3.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DFI Retail Group Holdings stock overvalued right now?
Based on GuruFocus' analysis, DFI Retail Group Holdings (DFIHY) is currently considered Significantly Overvalued. The stock's GF Value™ is $12.48, compared to a current price of $20.50 — trading 64.3% above its estimated fair value. The current Beneish M-Score is -3.40. DFI Retail Group Holdings' overall GF Score™ is 51/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For DFI Retail Group Holdings (DFIHY), the current Beneish M-Score is -3.40 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DFI Retail Group Holdings (DFIHY) Overvalued in 2026?

Based on GuruFocus' analysis, DFI Retail Group Holdings stock appears to be overvalued. The current stock price of $20.50 is trading 64.3% above its estimated GF Value™ of $12.48. GuruFocus considers DFI Retail Group Holdings to be Significantly Overvalued.

Key valuation signals for DFIHY:

  • Beneish M-Score: -3.40
  • GF Value™: $12.48 vs. price of $20.50 (64.3% above fair value)
  • GF Score™: 51/100 with 6 warning signs

No single metric tells the full story. See the DFIHY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DFI Retail Group Holdings Business Description

Address 979 King’s Road, Quarry Bay, 5th Floor, P.O. Box 286, G.P.O, FWD Tower, Devon House, Taikoo Place, Hong Kong, HKG
DFI Retail Group Holdings Ltd is an Asian retailer that operates in five segments: Food, Health and Beauty, Home Furnishings, Convenience, and Other Retailing. Convenience is the Group's 7-Eleven businesses. Food comprises the grocery retail businesses (including Robinsons Retail operating in the Philippines and Yonghui operating on the Chinese mainland up to their respective dates of divestment). Home Furnishings is the Group's IKEA businesses. Restaurants is the Group's associate, Maxim's, a food and beverage company. Other Retailing represents the department stores, specialty and Do-It-Yourself (DIY) stores of Robinsons Retail. The majority of revenue is derived from the Food segment.
51GF Score

Get the complete analysis for DFIHY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$20.50
Price
$12.48
GF Value