Agni Systems (DHA:AGNISYSL) Beneish M-Score: -2.57 (As of Aug. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DHA:AGNISYSL Agni Systems Ltd DHA:AGNISYSL
91 GF Score
Price BDT31.80
GF Value BDT33.80
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Agni Systems Beneish M-Score?

Agni Systems DHA:AGNISYSL +1.92% 91 Beneish M-Score is -2.57 as of Aug. 11, 2026. GuruFocus rates DHA:AGNISYSL with a GF Score™ of 91/100 and a GF Value™ of BDT33.80 (Fairly Valued). The stock has 6 warning signs investors should review. Among 350 Telecommunication Services companies, Agni Systems ranks worse than 68.29% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.57 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Agni Systems's Beneish M-Score or its related term are showing as below:

DHA:AGNISYSL' s Beneish M-Score Range Over the Past 10 Years
Min: -3.5   Med: -2.57   Max: -0.71
Current: -2.57

During the past 13 years, the highest Beneish M-Score of Agni Systems was -0.71. The lowest was -3.50. And the median was -2.57.


Agni Systems Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Agni Systems's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Agni Systems Beneish M-Score Chart

Agni Systems Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.65 -2.32 -2.82 -2.59 -2.62

Agni Systems Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.54 -2.62 -2.57 -2.64 -2.57

DHA:AGNISYSL vs VZ, TMUS, T: Beneish M-Score Comparison

For the Telecom Services subindustry, Agni Systems's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Agni Systems Beneish M-Score vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Agni Systems's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Agni Systems's Beneish M-Score falls into.


DHA:AGNISYSL
91GF Score
Agni Systems Ltd DHA:AGNISYSL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Agni Systems Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Agni Systems for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7057+0.528 * 1.1465+0.404 * 1.1455+0.892 * 1.2643+0.115 * 1.0987
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.4764+4.679 * -0.055678-0.327 * 1.0947
=-2.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was BDT419.8 Mil.
Revenue was 189.969 + 198.111 + 185.191 + 175.995 = BDT749.3 Mil.
Gross Profit was 75.103 + 72.316 + 77.874 + 64.595 = BDT289.9 Mil.
Total Current Assets was BDT893.5 Mil.
Total Assets was BDT1,555.0 Mil.
Property, Plant and Equipment(Net PPE) was BDT641.2 Mil.
Depreciation, Depletion and Amortization(DDA) was BDT58.8 Mil.
Selling, General, & Admin. Expense(SGA) was BDT3.1 Mil.
Total Current Liabilities was BDT252.9 Mil.
Long-Term Debt & Capital Lease Obligation was BDT27.7 Mil.
Net Income was 17.979 + 16.827 + 24.621 + -20.026 = BDT39.4 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = BDT0.0 Mil.
Cash Flow from Operations was 30.316 + 35.337 + 27.982 + 32.348 = BDT126.0 Mil.
Total Receivables was BDT470.5 Mil.
Revenue was 170.237 + 182.692 + 166.468 + 73.244 = BDT592.6 Mil.
Gross Profit was 68.298 + 73.751 + 67.249 + 53.588 = BDT262.9 Mil.
Total Current Assets was BDT860.1 Mil.
Total Assets was BDT1,502.8 Mil.
Property, Plant and Equipment(Net PPE) was BDT625.6 Mil.
Depreciation, Depletion and Amortization(DDA) was BDT63.6 Mil.
Selling, General, & Admin. Expense(SGA) was BDT5.2 Mil.
Total Current Liabilities was BDT214.5 Mil.
Long-Term Debt & Capital Lease Obligation was BDT33.1 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(419.772 / 749.266) / (470.51 / 592.641)
=0.560244 / 0.793921
=0.7057

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(262.886 / 592.641) / (289.888 / 749.266)
=0.443584 / 0.386896
=1.1465

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (893.487 + 641.242) / 1555.043) / (1 - (860.052 + 625.562) / 1502.751)
=0.013063 / 0.011404
=1.1455

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=749.266 / 592.641
=1.2643

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(63.562 / (63.562 + 625.562)) / (58.767 / (58.767 + 641.242))
=0.092236 / 0.083952
=1.0987

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3.122 / 749.266) / (5.184 / 592.641)
=0.004167 / 0.008747
=0.4764

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((27.716 + 252.858) / 1555.043) / ((33.146 + 214.548) / 1502.751)
=0.180428 / 0.164827
=1.0947

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(39.401 - 0 - 125.983) / 1555.043
=-0.055678

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Agni Systems has a M-score of -2.57 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.57 mean?
Agni Systems (DHA:AGNISYSL) has a Beneish M-Score of -2.57 as of Aug. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Agni Systems and its competitors. According to the industry distribution chart, Agni Systems ranks #239 out of 350 companies in the Telecommunication Services industry, placing it in the top 68.3%.
Is Agni Systems' Beneish M-Score too high?
Agni Systems' current Beneish M-Score is -2.57. Based on the distribution chart, Agni Systems ranks #239 out of 350 companies in the Telecommunication Services industry, which is below the industry midpoint. Overall, Agni Systems has a GF Score™ of 91/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Agni Systems' Beneish M-Score compare to VZ and TMUS?
According to the Telecommunication Services industry distribution chart, Agni Systems ranks #239 out of 350 companies for Beneish M-Score. This places Agni Systems in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Telecommunication Services company?
A good Beneish M-Score depends on the Telecommunication Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Agni Systems and its competitors. Agni Systems's current Beneish M-Score is -2.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Agni Systems stock overvalued right now?
Based on GuruFocus' analysis, Agni Systems (DHA:AGNISYSL) is currently considered Fairly Valued. The stock's GF Value™ is BDT33.80, compared to a current price of BDT31.80 — trading 5.9% below its estimated fair value. The current Beneish M-Score is -2.57. Agni Systems' overall GF Score™ is 91/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Agni Systems (DHA:AGNISYSL), the current Beneish M-Score is -2.57 as of Aug. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Agni Systems (DHA:AGNISYSL) Overvalued in 2026?

Based on GuruFocus' analysis, Agni Systems stock appears to be undervalued. The current stock price of BDT31.80 is trading 5.9% below its estimated GF Value™ of BDT33.80. GuruFocus considers Agni Systems to be Fairly Valued.

Key valuation signals for DHA:AGNISYSL:

  • Beneish M-Score: -2.57
  • GF Value™: BDT33.80 vs. price of BDT31.80 (5.9% below fair value)
  • GF Score™: 91/100 with 6 warning signs

No single metric tells the full story. See the DHA:AGNISYSL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Agni Systems Business Description

Address 45, Gulshan Avenue, Gulshan 1, Navana Tower, 11th Floor, Suite A, Dhaka, BGD, 1212
Agni Systems Ltd is a full-service internet service provider and IT solutions company in Bangladesh, delivering high-speed and secure connectivity and digital services nationwide. Its offerings include fiber and wireless broadband internet and data services, email hosting, web and cloud solutions, domain registration, virtual private servers, IP telephony, Wi-Fi solutions, and network design services. The company operates through two segments: the Internet Service Provider (ISP) segment, serving individuals, businesses, and institutions; and the International Clearing House (ICX) segment, which manages domestic and international inter-operator voice traffic and supports the telecommunications infrastructure.
91GF Score

Get the complete analysis for DHA:AGNISYSL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

BDT31.80
Price
BDT33.80
GF Value