RAK Ceramics (Bangladesh) (DHA:RAKCERAMIC) Beneish M-Score: -2.30 (As of Jul. 17, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DHA:RAKCERAMIC RAK Ceramics (Bangladesh) Ltd DHA:RAKCERAMIC
67 GF Score
Price BDT31.40
GF Value BDT26.77
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is RAK Ceramics (Bangladesh) Beneish M-Score?

RAK Ceramics (Bangladesh) DHA:RAKCERAMIC +0.96% 67 Beneish M-Score is -2.30 as of Jul. 17, 2026. GuruFocus rates DHA:RAKCERAMIC with a GF Score™ of 67/100 and a GF Value™ of BDT26.77 (Modestly Overvalued). The stock has 8 warning signs investors should review. Among 1,700 Construction companies, RAK Ceramics (Bangladesh) ranks worse than 63.18% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.3 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for RAK Ceramics (Bangladesh)'s Beneish M-Score or its related term are showing as below:

DHA:RAKCERAMIC' s Beneish M-Score Range Over the Past 10 Years
Min: -3.73   Med: -2.27   Max: 0.07
Current: -2.3

During the past 13 years, the highest Beneish M-Score of RAK Ceramics (Bangladesh) was 0.07. The lowest was -3.73. And the median was -2.27.


RAK Ceramics (Bangladesh) Beneish M-Score Historical Data

* Premium members only.

The historical data trend for RAK Ceramics (Bangladesh)'s Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

RAK Ceramics (Bangladesh) Beneish M-Score Chart

RAK Ceramics (Bangladesh) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.35 -2.22 -1.86 -1.91 -2.58

RAK Ceramics (Bangladesh) Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.05 -2.14 -2.07 -2.58 -2.30

DHA:RAKCERAMIC vs TT, JCI, CARR: Beneish M-Score Comparison

For the Building Products & Equipment subindustry, RAK Ceramics (Bangladesh)'s Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


RAK Ceramics (Bangladesh) Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, RAK Ceramics (Bangladesh)'s Beneish M-Score distribution charts can be found below:

* The bar in red indicates where RAK Ceramics (Bangladesh)'s Beneish M-Score falls into.


DHA:RAKCERAMIC
67GF Score
RAK Ceramics (Bangladesh) Ltd DHA:RAKCERAMIC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

RAK Ceramics (Bangladesh) Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of RAK Ceramics (Bangladesh) for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8588+0.528 * 1.3272+0.404 * 1.6195+0.892 * 1.2015+0.115 * 1.3271
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9911+4.679 * -0.084604-0.327 * 0.7911
=-2.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was BDT2,658 Mil.
Revenue was 1746.832 + 2208.68 + 2064.083 + 1631.544 = BDT7,651 Mil.
Gross Profit was 293.507 + 147.137 + 359.593 + 165.246 = BDT965 Mil.
Total Current Assets was BDT7,195 Mil.
Total Assets was BDT11,639 Mil.
Property, Plant and Equipment(Net PPE) was BDT3,809 Mil.
Depreciation, Depletion and Amortization(DDA) was BDT286 Mil.
Selling, General, & Admin. Expense(SGA) was BDT641 Mil.
Total Current Liabilities was BDT4,787 Mil.
Long-Term Debt & Capital Lease Obligation was BDT478 Mil.
Net Income was -55.732 + -209.836 + 24.288 + -185.003 = BDT-426 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = BDT0 Mil.
Cash Flow from Operations was 202.229 + 279.388 + 76.776 + 0 = BDT558 Mil.
Total Receivables was BDT2,576 Mil.
Revenue was 1468.995 + 2139.295 + 1344.607 + 1414.917 = BDT6,368 Mil.
Gross Profit was 299.763 + 318.398 + 170.408 + 277.885 = BDT1,066 Mil.
Total Current Assets was BDT11,680 Mil.
Total Assets was BDT16,162 Mil.
Property, Plant and Equipment(Net PPE) was BDT3,937 Mil.
Depreciation, Depletion and Amortization(DDA) was BDT402 Mil.
Selling, General, & Admin. Expense(SGA) was BDT538 Mil.
Total Current Liabilities was BDT8,753 Mil.
Long-Term Debt & Capital Lease Obligation was BDT490 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2658.374 / 7651.139) / (2576.317 / 6367.814)
=0.347448 / 0.404584
=0.8588

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1066.454 / 6367.814) / (965.483 / 7651.139)
=0.167476 / 0.126188
=1.3272

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (7194.667 + 3808.87) / 11638.594) / (1 - (11679.946 + 3937.485) / 16161.953)
=0.054565 / 0.033692
=1.6195

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7651.139 / 6367.814
=1.2015

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(402.184 / (402.184 + 3937.485)) / (285.962 / (285.962 + 3808.87))
=0.092676 / 0.069835
=1.3271

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(640.796 / 7651.139) / (538.129 / 6367.814)
=0.083752 / 0.084508
=0.9911

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((478.455 + 4786.982) / 11638.594) / ((489.944 + 8753.084) / 16161.953)
=0.452412 / 0.5719
=0.7911

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-426.283 - 0 - 558.393) / 11638.594
=-0.084604

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

RAK Ceramics (Bangladesh) has a M-score of -2.30 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.30 mean?
RAK Ceramics (Bangladesh) (DHA:RAKCERAMIC) has a Beneish M-Score of -2.30 as of Jul. 17, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on RAK Ceramics (Bangladesh) and its competitors. According to the industry distribution chart, RAK Ceramics (Bangladesh) ranks #1074 out of 1700 companies in the Construction industry, placing it in the top 63.2%.
Is RAK Ceramics (Bangladesh)'s Beneish M-Score too high?
RAK Ceramics (Bangladesh)'s current Beneish M-Score is -2.30. Based on the distribution chart, RAK Ceramics (Bangladesh) ranks #1074 out of 1700 companies in the Construction industry, which is below the industry midpoint. Overall, RAK Ceramics (Bangladesh) has a GF Score™ of 67/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does RAK Ceramics (Bangladesh)'s Beneish M-Score compare to TT and JCI?
According to the Construction industry distribution chart, RAK Ceramics (Bangladesh) ranks #1074 out of 1700 companies for Beneish M-Score. This places RAK Ceramics (Bangladesh) in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on RAK Ceramics (Bangladesh) and its competitors. RAK Ceramics (Bangladesh)'s current Beneish M-Score is -2.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is RAK Ceramics (Bangladesh) stock overvalued right now?
Based on GuruFocus' analysis, RAK Ceramics (Bangladesh) (DHA:RAKCERAMIC) is currently considered Modestly Overvalued. The stock's GF Value™ is BDT26.77, compared to a current price of BDT31.40 — trading 17.3% above its estimated fair value. The current Beneish M-Score is -2.30. RAK Ceramics (Bangladesh)'s overall GF Score™ is 67/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For RAK Ceramics (Bangladesh) (DHA:RAKCERAMIC), the current Beneish M-Score is -2.30 as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is RAK Ceramics (Bangladesh) (DHA:RAKCERAMIC) Overvalued in 2026?

Based on GuruFocus' analysis, RAK Ceramics (Bangladesh) stock appears to be overvalued. The current stock price of BDT31.40 is trading 17.3% above its estimated GF Value™ of BDT26.77. GuruFocus considers RAK Ceramics (Bangladesh) to be Modestly Overvalued.

Key valuation signals for DHA:RAKCERAMIC:

  • Beneish M-Score: -2.30
  • GF Value™: BDT26.77 vs. price of BDT31.40 (17.3% above fair value)
  • GF Score™: 67/100 with 8 warning signs

No single metric tells the full story. See the DHA:RAKCERAMIC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


RAK Ceramics (Bangladesh) Business Description

Address Plot 1/A Jasimuddin Avenue, RAK Tower, 7th, 8th & 9th Floors, Sector-3, Uttara Model Town, Dhaka, BGD, 1230
RAK Ceramics (Bangladesh) Ltd is a tile and sanitary ware brand in Bangladesh. The core business of RAK Ceramics is to manufacture and sell ceramics and gres porcellanato (porcelain/ fully vitrified) tiles, bathroom sets, and all types of sanitary ware. The operating segments of the group are Ceramic and sanitary ware, Power and Security, and services. Substantial revenue for the group is derived from the Ceramics and sanitary ware segment that engages in manufacturing and marketing of ceramic tiles, bathroom sets, and all types of sanitary ware.
67GF Score

Get the complete analysis for DHA:RAKCERAMIC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

BDT31.40
Price
BDT26.77
GF Value