DPCDF (DPC Dash) Beneish M-Score: -2.86 (As of Jun. 24, 2026)


DPCDF DPC Dash Ltd DPCDF
53 GF Score
Price $3.68
GF Value $15.34
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is DPC Dash Beneish M-Score?

DPC Dash DPCDF 53 Beneish M-Score is -2.86 as of Jun. 24, 2026. GuruFocus rates DPCDF with a GF Score™ of 53/100 and a GF Value™ of $15.34 (Possible Value Trap). The stock has 2 warning signs investors should review. Among 357 Restaurants companies, DPC Dash ranks better than 59.66% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.86 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for DPC Dash's Beneish M-Score or its related term are showing as below:

DPCDF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.55   Med: -3.2   Max: 3.98
Current: -2.86

During the past 7 years, the highest Beneish M-Score of DPC Dash was 3.98. The lowest was -3.55. And the median was -3.20.

DPC Dash Beneish M-Score Historical Data

* Premium members only.

The historical data trend for DPC Dash's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DPC Dash Beneish M-Score Chart

DPC Dash Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -3.55 3.98 -3.53 -3.20 -2.86

DPC Dash Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.53 0.00 -3.20 0.00 -2.86

DPCDF vs MCD, SBUX, CMG: Beneish M-Score Comparison

For the Restaurants subindustry, DPC Dash's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

DPC Dash Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, DPC Dash's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where DPC Dash's Beneish M-Score falls into.


DPCDF
53GF Score
DPC Dash Ltd DPCDF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DPC Dash Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of DPC Dash for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0192+0.528 * 1.0042+0.404 * 0.9137+0.892 * 1.2896+0.115 * 1.0393
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9763+4.679 * -0.132995-0.327 * 1.0479
=-2.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $3.1 Mil.
Revenue was $764.1 Mil.
Gross Profit was $337.3 Mil.
Total Current Assets was $196.7 Mil.
Total Assets was $801.7 Mil.
Property, Plant and Equipment(Net PPE) was $395.5 Mil.
Depreciation, Depletion and Amortization(DDA) was $101.6 Mil.
Selling, General, & Admin. Expense(SGA) was $50.0 Mil.
Total Current Liabilities was $218.2 Mil.
Long-Term Debt & Capital Lease Obligation was $229.0 Mil.
Net Income was $20.2 Mil.
Gross Profit was $0.0 Mil.
Cash Flow from Operations was $126.8 Mil.
 Total Receivables was $2.4 Mil.
Revenue was $592.5 Mil.
Gross Profit was $262.7 Mil.
Total Current Assets was $188.0 Mil.
Total Assets was $669.7 Mil.
Property, Plant and Equipment(Net PPE) was $290.2 Mil.
Depreciation, Depletion and Amortization(DDA) was $78.3 Mil.
Selling, General, & Admin. Expense(SGA) was $39.7 Mil.
Total Current Liabilities was $208.4 Mil.
Long-Term Debt & Capital Lease Obligation was $148.2 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3.131 / 764.148) / (2.382 / 592.538)
=0.004097 / 0.00402
=1.0192

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(262.661 / 592.538) / (337.324 / 764.148)
=0.443281 / 0.441438
=1.0042

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (196.742 + 395.498) / 801.708) / (1 - (187.971 + 290.246) / 669.733)
=0.261277 / 0.285959
=0.9137

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=764.148 / 592.538
=1.2896

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(78.274 / (78.274 + 290.246)) / (101.595 / (101.595 + 395.498))
=0.212401 / 0.204378
=1.0393

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(50.024 / 764.148) / (39.731 / 592.538)
=0.065464 / 0.067052
=0.9763

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((229.016 + 218.225) / 801.708) / ((148.194 + 208.359) / 669.733)
=0.55786 / 0.532381
=1.0479

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(20.152 - 0 - 126.775) / 801.708
=-0.132995

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

DPC Dash has a M-score of -2.87 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.86 mean?
DPC Dash (DPCDF) has a Beneish M-Score of -2.86 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on DPC Dash and its competitors. According to the industry distribution chart, DPC Dash ranks #144 out of 357 companies in the Restaurants industry, placing it in the top 40.3%.
Is DPC Dash's Beneish M-Score too high?
DPC Dash's current Beneish M-Score is -2.86. Based on the distribution chart, DPC Dash ranks #144 out of 357 companies in the Restaurants industry, which is above the industry midpoint. Overall, DPC Dash has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does DPC Dash's Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, DPC Dash ranks #144 out of 357 companies for Beneish M-Score. This puts DPC Dash in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on DPC Dash and its competitors. DPC Dash's current Beneish M-Score is -2.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DPC Dash stock overvalued right now?
Based on GuruFocus' analysis, DPC Dash (DPCDF) is currently considered Possible Value Trap. The stock's GF Value™ is $15.34, compared to a current price of $3.68 — trading 76% below its estimated fair value. The current Beneish M-Score is -2.86. DPC Dash's overall GF Score™ is 53/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For DPC Dash (DPCDF), the current Beneish M-Score is -2.86 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DPC Dash (DPCDF) Overvalued in 2026?

Based on GuruFocus' analysis, DPC Dash stock appears to be undervalued. The current stock price of $3.68 is trading 76% below its estimated GF Value™ of $15.34. GuruFocus considers DPC Dash to be Possible Value Trap.

Key valuation signals for DPCDF:

  • Beneish M-Score: -2.86
  • GF Value™: $15.34 vs. price of $3.68 (76% below fair value)
  • GF Score™: 53/100 with 2 warning signs

No single metric tells the full story. See the DPCDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

DPC Dash Business Description

Other Exchanges 01405:Hong Kong
Address 33 Caobao Road, Level 8, Block A, Xuhui, Shanghai, CHN, 200235
DPC Dash Ltd is involved in operating a food and beverage business in china. The company has adapted and built upon the Domino's business model by localizing its key features for China, and its consumers and focused on serving handcrafted, quality pizza at a competitive price, with easy ordering access and efficient delivery, enhanced by technological innovations. The majority of revenue is derived from China.
53GF Score

Get the complete analysis for DPCDF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.68
Price
$15.34
GF Value