DPCDF (DPC Dash) Owner Earnings per Share (TTM): 0.38 (As of Dec. 2025) — 98% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DPCDF DPC Dash Ltd DPCDF
53 GF Score
Price $3.55
GF Value $11.67
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is DPC Dash Owner Earnings per Share (TTM)?

DPC Dash DPCDF 53 Owner Earnings per Share (TTM) is 0.38 as of Dec. 2025, which is 98% below its 10-year median of 22.83. GuruFocus rates DPCDF with a GF Score™ of 53/100 and a GF Value™ of $11.67 (Possible Value Trap). The stock has 2 warning signs investors should review. Among 216 Restaurants companies, DPC Dash ranks better than 59.72% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

DPC Dash's Owner Earnings per Share (TTM) ended in Dec. 2025 was $0.38. It's Price-to-Owner-Earnings ratio for today is 9.34.


The historical rank and industry rank for DPC Dash's Owner Earnings per Share (TTM) or its related term are showing as below:

DPCDF' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 6.95   Med: 22.83   Max: 32.47
Current: 9.38


During the past 7 years, the highest Price-to-Owner-Earnings ratio of DPC Dash was 32.47. The lowest was 6.95. And the median was 22.83.


DPCDF's Price-to-Owner-Earnings is ranked better than
59.72% of 216 companies
in the Restaurants industry
Industry Median: 13.115 vs DPCDF: 9.38

DPC Dash's Earnings per Share (Diluted) for the six months ended in Dec. 2025 was $0.08. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was $0.15. It's PE Ratio (TTM) ratio for today is 23.99.

DPC Dash's EPS without NRI for the six months ended in Dec. 2025 was $0.09. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 was $0.16. It's PE Ratio without NRI ratio for today is 22.47.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


DPC Dash Owner Earnings per Share (TTM) Related Terms


DPC Dash Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for DPC Dash's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DPC Dash Owner Earnings per Share (TTM) Chart

DPC Dash Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial 0.00 0.00 0.27 0.46 0.64

DPC Dash Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.27 0.00 0.46 0.00 0.64

DPCDF vs MCD, SBUX, YUM: Owner Earnings per Share (TTM) Comparison

For the Restaurants subindustry, DPC Dash's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DPC Dash Price-to-Owner-Earnings vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, DPC Dash's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where DPC Dash's Price-to-Owner-Earnings falls into.


DPCDF
53GF Score
DPC Dash Ltd DPCDF
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DPC Dash Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

DPC Dash's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 20.2
Depreciation, Depletion and Amortization 101.6
Change In Deferred Tax 0.0
5Y Average of Maintenance Capital Expenditure 46.5
Change In Working Capital -3.1
Shares Outstanding (Diluted Average) 134.9

1. Start with "Net Income" from income statement. DPC Dash's Net Income for the trailing twelve months (TTM) ended in Dec. 2025 was $20.2 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. DPC Dash's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2025 was $101.6 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. DPC Dash's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2025 was $0.0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $46.5 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

DPC Dash's 5-Year Average Maintenance Capital Expenditure = $46.5 Mil

5. "Change In Working Capital" is from cashflow statement. DPC Dash's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2025 was $-3.1 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. DPC Dash's Shares Outstanding (Diluted Average) for the months ended in Dec. 2025 was 134.920 Mil.

DPC Dash's Onwer Earnings Per Share for Dec. 2025 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 20.152 +101.595+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-46.508+-3.147)/134.920
=0.38

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=3.55/0.38
=9.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 0.38 mean?
DPC Dash (DPCDF) has a Owner Earnings per Share (TTM) of 0.38 as of Dec. 2025. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on DPC Dash. This is 98% below median its historical median of 22.83. Over the past decade, DPC Dash's Owner Earnings per Share (TTM) has ranged from 6.95 to 32.47. According to the industry distribution chart, DPC Dash ranks #87 out of 216 companies in the Restaurants industry, placing it in the top 40.3%.
Is DPC Dash's Owner Earnings per Share (TTM) too high?
DPC Dash's current Owner Earnings per Share (TTM) of 0.38 is 98% below median its 10-year median of 22.83. Over the past 10 years, this metric has ranged from a low of 6.95 to a high of 32.47. The Restaurants industry median Owner Earnings per Share (TTM) is 13.12. DPC Dash's value of 0.38 is 97.1% below this industry median. Based on the distribution chart, DPC Dash ranks #87 out of 216 companies in the Restaurants industry, which is above the industry midpoint. Overall, DPC Dash has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does DPC Dash's Owner Earnings per Share (TTM) compare to MCD and SBUX?
According to the Restaurants industry distribution chart, DPC Dash ranks #87 out of 216 companies for Owner Earnings per Share (TTM). This puts DPC Dash in the upper half of its industry. The industry median Owner Earnings per Share (TTM) is 13.12. DPC Dash's value of 0.38 is 97.1% below this benchmark. Historically, DPC Dash's own Owner Earnings per Share (TTM) has ranged from 6.95 to 32.47 over the past decade. While the company's 10-year median is 22.83 vs. the industry median of 13.12, DPC Dash has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Restaurants company?
The median Owner Earnings per Share (TTM) among Restaurants companies is 13.12, based on 216 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. DPC Dash's current Owner Earnings per Share (TTM) of 0.38 is 97.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on DPC Dash. For the Restaurants industry, the median Owner Earnings per Share (TTM) is 13.12 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. DPC Dash's current Owner Earnings per Share (TTM) is 0.38, which is 98% below median its own 10-year median of 22.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DPC Dash stock overvalued right now?
Based on GuruFocus' analysis, DPC Dash (DPCDF) is currently considered Possible Value Trap. The stock's GF Value™ is $11.67, compared to a current price of $3.55 — trading 69.6% below its estimated fair value. The current Owner Earnings per Share (TTM) is 0.38, which is 98% below median its 10-year median of 22.83 and 97.1% below the Restaurants industry median of 13.12. DPC Dash's overall GF Score™ is 53/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For DPC Dash (DPCDF), the current Owner Earnings per Share (TTM) is 0.38 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DPC Dash (DPCDF) Overvalued in 2026?

Based on GuruFocus' analysis, DPC Dash stock appears to be undervalued. The current stock price of $3.55 is trading 69.6% below its estimated GF Value™ of $11.67. GuruFocus considers DPC Dash to be Possible Value Trap.

Key valuation signals for DPCDF:

  • Owner Earnings per Share (TTM): 0.38 (98% below median its 10-year median of 22.83)
  • GF Value™: $11.67 vs. price of $3.55 (69.6% below fair value)
  • GF Score™: 53/100 with 2 warning signs
  • Industry Position: 97.1% below the Restaurants median (#87 of 216)

No single metric tells the full story. See the DPCDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DPC Dash Business Description

Other Exchanges 01405:Hong Kong
Address 33 Caobao Road, Level 8, Block A, Xuhui, Shanghai, CHN, 200235
DPC Dash Ltd is involved in operating a food and beverage business in china. The company has adapted and built upon the Domino's business model by localizing its key features for China, and its consumers and focused on serving handcrafted, quality pizza at a competitive price, with easy ordering access and efficient delivery, enhanced by technological innovations. The majority of revenue is derived from China.
53GF Score

Get the complete analysis for DPCDF

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.55
Price
$11.67
GF Value