EJPRY (East Japan Railway Co) Beneish M-Score: -2.63 (As of Jun. 25, 2026)


EJPRY East Japan Railway Co EJPRY
67 GF Score
Price $10.31
GF Value $10.48
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is East Japan Railway Co Beneish M-Score?

East Japan Railway Co EJPRY -0.58% 67 Beneish M-Score is -2.63 as of Jun. 25, 2026. GuruFocus rates EJPRY with a GF Score™ of 67/100 and a GF Value™ of $10.48 (Fairly Valued). The stock has 3 warning signs investors should review. Among 966 Transportation companies, East Japan Railway Co ranks better than 53.21% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.63 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for East Japan Railway Co's Beneish M-Score or its related term are showing as below:

EJPRY' s Beneish M-Score Range Over the Past 10 Years
Min: -2.98   Med: -2.65   Max: 4.91
Current: -2.63

During the past 13 years, the highest Beneish M-Score of East Japan Railway Co was 4.91. The lowest was -2.98. And the median was -2.65.


East Japan Railway Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for East Japan Railway Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

East Japan Railway Co Beneish M-Score Chart

East Japan Railway Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.98 -2.75 -2.70 -2.65 -2.63

East Japan Railway Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.65 0.00 0.00 0.00 -2.63

EJPRY vs UNP, CSX, NSC: Beneish M-Score Comparison

For the Railroads subindustry, East Japan Railway Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


East Japan Railway Co Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, East Japan Railway Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where East Japan Railway Co's Beneish M-Score falls into.


EJPRY
67GF Score
East Japan Railway Co EJPRY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

East Japan Railway Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of East Japan Railway Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0456+0.528 * 0.9741+0.404 * 0.9636+0.892 * 1.0035+0.115 * 1.0019
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.0478-0.327 * 0.9984
=-2.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $5,369 Mil.
Revenue was $19,439 Mil.
Gross Profit was $7,132 Mil.
Total Current Assets was $8,947 Mil.
Total Assets was $68,191 Mil.
Property, Plant and Equipment(Net PPE) was $51,933 Mil.
Depreciation, Depletion and Amortization(DDA) was $2,702 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $11,533 Mil.
Long-Term Debt & Capital Lease Obligation was $28,895 Mil.
Net Income was $1,562 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $4,821 Mil.
Total Receivables was $5,117 Mil.
Revenue was $19,372 Mil.
Gross Profit was $6,924 Mil.
Total Current Assets was $8,386 Mil.
Total Assets was $68,257 Mil.
Property, Plant and Equipment(Net PPE) was $52,276 Mil.
Depreciation, Depletion and Amortization(DDA) was $2,725 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $11,687 Mil.
Long-Term Debt & Capital Lease Obligation was $28,844 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5368.966 / 19439.29) / (5117.008 / 19372.062)
=0.276191 / 0.264144
=1.0456

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6923.74 / 19372.062) / (7132.397 / 19439.29)
=0.357409 / 0.366906
=0.9741

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8946.974 + 51932.567) / 68190.962) / (1 - (8386.241 + 52276.16) / 68256.996)
=0.10722 / 0.111265
=0.9636

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=19439.29 / 19372.062
=1.0035

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2725.134 / (2725.134 + 52276.16)) / (2701.807 / (2701.807 + 51932.567))
=0.049547 / 0.049453
=1.0019

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 19439.29) / (0 / 19372.062)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((28895.45 + 11532.53) / 68190.962) / ((28843.809 + 11686.69) / 68256.996)
=0.592864 / 0.593793
=0.9984

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1561.897 - 0 - 4821.395) / 68190.962
=-0.0478

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

East Japan Railway Co has a M-score of -2.69 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.63 mean?
East Japan Railway Co (EJPRY) has a Beneish M-Score of -2.63 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on East Japan Railway Co and its competitors. According to the industry distribution chart, East Japan Railway Co ranks #452 out of 966 companies in the Transportation industry, placing it in the top 46.8%.
Is East Japan Railway Co's Beneish M-Score too high?
East Japan Railway Co's current Beneish M-Score is -2.63. Based on the distribution chart, East Japan Railway Co ranks #452 out of 966 companies in the Transportation industry, which is above the industry midpoint. Overall, East Japan Railway Co has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does East Japan Railway Co's Beneish M-Score compare to UNP and CSX?
According to the Transportation industry distribution chart, East Japan Railway Co ranks #452 out of 966 companies for Beneish M-Score. This puts East Japan Railway Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on East Japan Railway Co and its competitors. East Japan Railway Co's current Beneish M-Score is -2.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is East Japan Railway Co stock overvalued right now?
Based on GuruFocus' analysis, East Japan Railway Co (EJPRY) is currently considered Fairly Valued. The stock's GF Value™ is $10.48, compared to a current price of $10.31 — trading 1.6% below its estimated fair value. The current Beneish M-Score is -2.63. East Japan Railway Co's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For East Japan Railway Co (EJPRY), the current Beneish M-Score is -2.63 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is East Japan Railway Co (EJPRY) Overvalued in 2026?

Based on GuruFocus' analysis, East Japan Railway Co stock appears to be undervalued. The current stock price of $10.31 is trading 1.6% below its estimated GF Value™ of $10.48. GuruFocus considers East Japan Railway Co to be Fairly Valued.

Key valuation signals for EJPRY:

  • Beneish M-Score: -2.63
  • GF Value™: $10.48 vs. price of $10.31 (1.6% below fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the EJPRY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


East Japan Railway Co Business Description

Address 2-2-2 Yoyogi, Shibuya-ku, Tokyo, JPN, 151-8578
East Japan Railway Company, or JR East, is the largest railway operator in Japan. It was originally established when the government-owned nationwide railway operator underwent a six-way territorial split in 1987, though it wasn't fully privatized until 2002. It runs both long distance bullet trains, known as Shinkansen, and shorter municipal train routes around and from Tokyo. Its 7,400 kilometers of rail track covers half of Japan's population and a third of the country's land area. Two thirds of revenue is from transportation, with most of the rest from retail operations and real estate investments.
67GF Score

Get the complete analysis for EJPRY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.31
Price
$10.48
GF Value