Ideal Power (FRA:5ILA) Beneish M-Score: 3.95 (As of Jul. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:5ILA Ideal Power Inc FRA:5ILA
54 GF Score
Price €3.84
GF Value €6.21
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Ideal Power Beneish M-Score?

Ideal Power FRA:5ILA -1.03% 54 Beneish M-Score is 3.95 as of Jul. 13, 2026. GuruFocus rates FRA:5ILA with a GF Score™ of 54/100 and a GF Value™ of €6.21 (Possible Value Trap). The stock has 2 warning signs investors should review. Among 987 Semiconductors companies, Ideal Power ranks worse than 98.68% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 3.95 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Ideal Power's Beneish M-Score or its related term are showing as below:

FRA:5ILA' s Beneish M-Score Range Over the Past 10 Years
Min: -5.83   Med: -2.47   Max: 68.28
Current: 3.95

During the past 13 years, the highest Beneish M-Score of Ideal Power was 68.28. The lowest was -5.83. And the median was -2.47.


Ideal Power Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ideal Power's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ideal Power Beneish M-Score Chart

Ideal Power Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -1.91 45.94

Ideal Power Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.83 34.88 68.28 45.94 3.95

FRA:5ILA vs SQNS, NA, PXLW: Beneish M-Score Comparison

For the Semiconductors subindustry, Ideal Power's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ideal Power Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Ideal Power's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ideal Power's Beneish M-Score falls into.


FRA:5ILA
54GF Score
Ideal Power Inc FRA:5ILA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ideal Power Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ideal Power for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.25+0.528 * 10.2083+0.404 * 0.9151+0.892 * 1.1667+0.115 * 0.9627
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8532+4.679 * -0.117541-0.327 * 1.4238
=2.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €0.02 Mil.
Revenue was 0 + 0 + 0.02 + 0.001 = €0.02 Mil.
Gross Profit was 0 + 0 + -0.002 + -0.002 = €-0.00 Mil.
Total Current Assets was €14.53 Mil.
Total Assets was €17.70 Mil.
Property, Plant and Equipment(Net PPE) was €0.74 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.40 Mil.
Selling, General, & Admin. Expense(SGA) was €4.55 Mil.
Total Current Liabilities was €1.30 Mil.
Long-Term Debt & Capital Lease Obligation was €0.25 Mil.
Net Income was -3.142 + -1.621 + -2.506 + -2.633 = €-9.90 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0.00 Mil.
Cash Flow from Operations was -1.76 + -1.846 + -2.171 + -2.045 = €-7.82 Mil.
Total Receivables was €0.01 Mil.
Revenue was 0.011 + 0.005 + 0.001 + 0.001 = €0.02 Mil.
Gross Profit was -0.018 + -0.001 + -0.001 + -0.015 = €-0.04 Mil.
Total Current Assets was €13.05 Mil.
Total Assets was €16.27 Mil.
Property, Plant and Equipment(Net PPE) was €0.79 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.40 Mil.
Selling, General, & Admin. Expense(SGA) was €4.57 Mil.
Total Current Liabilities was €0.64 Mil.
Long-Term Debt & Capital Lease Obligation was €0.35 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.021 / 0.021) / (0.008 / 0.018)
=1 / 0.444444
=2.25

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-0.035 / 0.018) / (-0.004 / 0.021)
=-1.944444 / -0.190476
=10.2083

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (14.532 + 0.74) / 17.696) / (1 - (13.05 + 0.788) / 16.274)
=0.13698 / 0.149687
=0.9151

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0.021 / 0.018
=1.1667

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.4 / (0.4 + 0.788)) / (0.398 / (0.398 + 0.74))
=0.3367 / 0.349736
=0.9627

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(4.546 / 0.021) / (4.567 / 0.018)
=216.47619 / 253.722222
=0.8532

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.247 + 1.295) / 17.696) / ((0.352 + 0.644) / 16.274)
=0.087138 / 0.061202
=1.4238

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-9.902 - 0 - -7.822) / 17.696
=-0.117541

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ideal Power has a M-score of 2.98 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 3.95 mean?
Ideal Power (FRA:5ILA) has a Beneish M-Score of 3.95 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ideal Power and its competitors. According to the industry distribution chart, Ideal Power ranks #974 out of 987 companies in the Semiconductors industry, placing it in the top 98.7%.
Is Ideal Power's Beneish M-Score too high?
Ideal Power's current Beneish M-Score is 3.95. Based on the distribution chart, Ideal Power ranks #974 out of 987 companies in the Semiconductors industry, which is in the bottom quartile relative to peers. Overall, Ideal Power has a GF Score™ of 54/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Ideal Power's Beneish M-Score compare to SQNS and NA?
According to the Semiconductors industry distribution chart, Ideal Power ranks #974 out of 987 companies for Beneish M-Score. This places Ideal Power in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ideal Power and its competitors. Ideal Power's current Beneish M-Score is 3.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ideal Power stock overvalued right now?
Based on GuruFocus' analysis, Ideal Power (FRA:5ILA) is currently considered Possible Value Trap. The stock's GF Value™ is €6.21, compared to a current price of €3.84 — trading 38.2% below its estimated fair value. The current Beneish M-Score is 3.95. Ideal Power's overall GF Score™ is 54/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ideal Power (FRA:5ILA), the current Beneish M-Score is 3.95 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ideal Power (FRA:5ILA) Overvalued in 2026?

Based on GuruFocus' analysis, Ideal Power stock appears to be undervalued. The current stock price of €3.84 is trading 38.2% below its estimated GF Value™ of €6.21. GuruFocus considers Ideal Power to be Possible Value Trap.

Key valuation signals for FRA:5ILA:

  • Beneish M-Score: 3.95
  • GF Value™: €6.21 vs. price of €3.84 (38.2% below fair value)
  • GF Score™: 54/100 with 2 warning signs

No single metric tells the full story. See the FRA:5ILA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ideal Power Business Description

Other Exchanges IPWR:USA
Address 5508 Highway 290 West, Suite 120, Austin, TX, USA, 78735
Ideal Power Inc is engaged in the development of its broadly patented bidirectional power switches, creating efficient and ecofriendly energy control solutions for electric vehicles, electric vehicle charging, renewable energy, energy storage, UPS / data center, solid-state circuit breaker and other industrial and military applications. The company is focused on its patented Bidirectional, Bipolar Junction Transistor (B-TRAN) semiconductor technology. B-TRAN is a double-sided bidirectional AC switchable to deliver substantial performance improvements over conventional power semiconductors. The primary raw material used in the fabrication of B-TRAN devices is silicon wafers.
54GF Score

Get the complete analysis for FRA:5ILA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.84
Price
€6.21
GF Value