NNIT AS (FRA:5NN) Beneish M-Score: -2.63 (As of Jun. 27, 2026)


FRA:5NN NNIT AS FRA:5NN
50 GF Score
Price €4.83
GF Value €11.14
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is NNIT AS Beneish M-Score?

NNIT AS FRA:5NN -0.82% 50 Beneish M-Score is -2.63 as of Jun. 27, 2026. GuruFocus rates FRA:5NN with a GF Score™ of 50/100 and a GF Value™ of €11.14 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 2,634 Software companies, NNIT AS ranks better than 56.07% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.63 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for NNIT AS's Beneish M-Score or its related term are showing as below:

FRA:5NN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.63   Med: -2.59   Max: -1.14
Current: -2.63

During the past 13 years, the highest Beneish M-Score of NNIT AS was -1.14. The lowest was -3.63. And the median was -2.59.


NNIT AS Beneish M-Score Historical Data

* Premium members only.

The historical data trend for NNIT AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NNIT AS Beneish M-Score Chart

NNIT AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.43 -3.63 -1.14 -2.37 -2.63

NNIT AS Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.14 0.00 -2.37 0.00 -2.63

FRA:5NN vs IBM, ACN, FISV: Beneish M-Score Comparison

For the Information Technology Services subindustry, NNIT AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NNIT AS Beneish M-Score vs Software Industry

For the Software industry and Technology sector, NNIT AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where NNIT AS's Beneish M-Score falls into.


FRA:5NN
50GF Score
NNIT AS FRA:5NN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NNIT AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of NNIT AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8156+0.528 * 1.0351+0.404 * 1.0776+0.892 * 0.9645+0.115 * 1.0722
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0132+4.679 * -0.003954-0.327 * 0.9671
=-2.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €53.7 Mil.
Revenue was €239.4 Mil.
Gross Profit was €59.8 Mil.
Total Current Assets was €79.0 Mil.
Total Assets was €203.1 Mil.
Property, Plant and Equipment(Net PPE) was €18.1 Mil.
Depreciation, Depletion and Amortization(DDA) was €6.0 Mil.
Selling, General, & Admin. Expense(SGA) was €43.1 Mil.
Total Current Liabilities was €79.1 Mil.
Long-Term Debt & Capital Lease Obligation was €14.2 Mil.
Net Income was €-3.2 Mil.
Gross Profit was €0.0 Mil.
Cash Flow from Operations was €-2.4 Mil.
Total Receivables was €68.3 Mil.
Revenue was €248.2 Mil.
Gross Profit was €64.2 Mil.
Total Current Assets was €99.0 Mil.
Total Assets was €228.9 Mil.
Property, Plant and Equipment(Net PPE) was €19.0 Mil.
Depreciation, Depletion and Amortization(DDA) was €7.0 Mil.
Selling, General, & Admin. Expense(SGA) was €44.1 Mil.
Total Current Liabilities was €70.7 Mil.
Long-Term Debt & Capital Lease Obligation was €38.1 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(53.69 / 239.394) / (68.252 / 248.2)
=0.224275 / 0.274988
=0.8156

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(64.229 / 248.2) / (59.849 / 239.394)
=0.258779 / 0.250002
=1.0351

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (78.995 + 18.075) / 203.11) / (1 - (98.958 + 19.041) / 228.891)
=0.522082 / 0.484475
=1.0776

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=239.394 / 248.2
=0.9645

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(6.973 / (6.973 + 19.041)) / (6.025 / (6.025 + 18.075))
=0.268048 / 0.25
=1.0722

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(43.112 / 239.394) / (44.115 / 248.2)
=0.180088 / 0.17774
=1.0132

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((14.192 + 79.129) / 203.11) / ((38.081 + 70.665) / 228.891)
=0.45946 / 0.4751
=0.9671

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-3.213 - 0 - -2.41) / 203.11
=-0.003954

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

NNIT AS has a M-score of -2.63 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.63 mean?
NNIT AS (FRA:5NN) has a Beneish M-Score of -2.63 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on NNIT AS and its competitors. According to the industry distribution chart, NNIT AS ranks #1157 out of 2634 companies in the Software industry, placing it in the top 43.9%.
Is NNIT AS's Beneish M-Score too high?
NNIT AS's current Beneish M-Score is -2.63. Based on the distribution chart, NNIT AS ranks #1157 out of 2634 companies in the Software industry, which is above the industry midpoint. Overall, NNIT AS has a GF Score™ of 50/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does NNIT AS's Beneish M-Score compare to IBM and ACN?
According to the Software industry distribution chart, NNIT AS ranks #1157 out of 2634 companies for Beneish M-Score. This puts NNIT AS in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on NNIT AS and its competitors. NNIT AS's current Beneish M-Score is -2.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NNIT AS stock overvalued right now?
Based on GuruFocus' analysis, NNIT AS (FRA:5NN) is currently considered Significantly Undervalued. The stock's GF Value™ is €11.14, compared to a current price of €4.83 — trading 56.7% below its estimated fair value. The current Beneish M-Score is -2.63. NNIT AS's overall GF Score™ is 50/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For NNIT AS (FRA:5NN), the current Beneish M-Score is -2.63 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NNIT AS (FRA:5NN) Overvalued in 2026?

Based on GuruFocus' analysis, NNIT AS stock appears to be undervalued. The current stock price of €4.83 is trading 56.7% below its estimated GF Value™ of €11.14. GuruFocus considers NNIT AS to be Significantly Undervalued.

Key valuation signals for FRA:5NN:

  • Beneish M-Score: -2.63
  • GF Value™: €11.14 vs. price of €4.83 (56.7% below fair value)
  • GF Score™: 50/100 with 2 warning signs

No single metric tells the full story. See the FRA:5NN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NNIT AS Business Description

Address Weidekampsgade 14, Copenhagen S, DNK, 2300
NNIT AS is a Denmark-based company that offers consultancy services in IT (Information Technology) development, implementation, and operations. The services provided by the company include advising, building, implementing, managing, and supporting IT solutions and operating IT systems for customers. The company's reporting segment comprises of Region Denmark; Region Europe; Region USA, and Region Asia out of which Region Denmark derives the majority of revenue.
50GF Score

Get the complete analysis for FRA:5NN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€4.83
Price
€11.14
GF Value