Jufeel International Holdings (FRA:9HD) Beneish M-Score: 244.56 (As of Sep. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:9HD Jufeel International Holdings Ltd FRA:9HD
50 GF Score
Price €0.08
GF Value €0.03
! 6 Warning Signs
View Full Analysis

What is Jufeel International Holdings Beneish M-Score?

Jufeel International Holdings FRA:9HD -4.55% 50 Beneish M-Score is 244.56 as of Sep. 11, 2026. GuruFocus rates FRA:9HD with a GF Score™ of 50/100 and a GF Value™ of €0.03. The stock has 6 warning signs investors should review. Among 2,647 Software companies, Jufeel International Holdings ranks worse than 99.89% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 244.56 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Jufeel International Holdings's Beneish M-Score or its related term are showing as below:

FRA:9HD' s Beneish M-Score Range Over the Past 10 Years
Min: -7.14   Med: -3.56   Max: 244.56
Current: 244.56

During the past 10 years, the highest Beneish M-Score of Jufeel International Holdings was 244.56. The lowest was -7.14. And the median was -3.56.


Jufeel International Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Jufeel International Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jufeel International Holdings Beneish M-Score Chart

Jufeel International Holdings Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.02 -3.95 -3.56 -3.56 244.56

Jufeel International Holdings Semi-Annual Data
Nov16 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25 May26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.30 -3.56 -3.30 244.56 0.00

FRA:9HD vs IBM, ACN, CTSH: Beneish M-Score Comparison

For the Information Technology Services subindustry, Jufeel International Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jufeel International Holdings Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Jufeel International Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Jufeel International Holdings's Beneish M-Score falls into.


FRA:9HD
50GF Score
Jufeel International Holdings Ltd FRA:9HD
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jufeel International Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Jufeel International Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8667+0.528 * 1.4254+0.404 * 518.2332+0.892 * 1.3878+0.115 * 1.164
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6717+4.679 * -0.029495-0.327 * 1.1762
=206.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Nov25) TTM:Last Year (Nov24) TTM:
Total Receivables was €1.24 Mil.
Revenue was €4.20 Mil.
Gross Profit was €0.85 Mil.
Total Current Assets was €4.50 Mil.
Total Assets was €9.56 Mil.
Property, Plant and Equipment(Net PPE) was €0.35 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.11 Mil.
Selling, General, & Admin. Expense(SGA) was €0.78 Mil.
Total Current Liabilities was €4.43 Mil.
Long-Term Debt & Capital Lease Obligation was €3.86 Mil.
Net Income was €-0.47 Mil.
Gross Profit was €0.00 Mil.
Cash Flow from Operations was €-0.19 Mil.
Total Receivables was €1.03 Mil.
Revenue was €3.03 Mil.
Gross Profit was €0.87 Mil.
Total Current Assets was €1.72 Mil.
Total Assets was €2.10 Mil.
Property, Plant and Equipment(Net PPE) was €0.38 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.15 Mil.
Selling, General, & Admin. Expense(SGA) was €0.84 Mil.
Total Current Liabilities was €1.41 Mil.
Long-Term Debt & Capital Lease Obligation was €0.14 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1.24 / 4.198) / (1.031 / 3.025)
=0.295379 / 0.340826
=0.8667

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.872 / 3.025) / (0.849 / 4.198)
=0.288264 / 0.202239
=1.4254

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4.499 + 0.345) / 9.561) / (1 - (1.719 + 0.379) / 2.1)
=0.493358 / 0.000952
=518.2332

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4.198 / 3.025
=1.3878

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.147 / (0.147 + 0.379)) / (0.109 / (0.109 + 0.345))
=0.279468 / 0.240088
=1.164

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.784 / 4.198) / (0.841 / 3.025)
=0.186756 / 0.278017
=0.6717

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3.863 + 4.432) / 9.561) / ((0.136 + 1.413) / 2.1)
=0.867587 / 0.737619
=1.1762

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.471 - 0 - -0.189) / 9.561
=-0.029495

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Jufeel International Holdings has a M-score of 206.81 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 244.56 mean?
Jufeel International Holdings (FRA:9HD) has a Beneish M-Score of 244.56 as of Sep. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jufeel International Holdings and its competitors. According to the industry distribution chart, Jufeel International Holdings ranks #2644 out of 2647 companies in the Software industry, placing it in the top 99.9%.
Is Jufeel International Holdings' Beneish M-Score too high?
Jufeel International Holdings' current Beneish M-Score is 244.56. Based on the distribution chart, Jufeel International Holdings ranks #2644 out of 2647 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Jufeel International Holdings has a GF Score™ of 50/100, reflecting its overall financial health beyond just this single metric.
How does Jufeel International Holdings' Beneish M-Score compare to IBM and ACN?
According to the Software industry distribution chart, Jufeel International Holdings ranks #2644 out of 2647 companies for Beneish M-Score. This places Jufeel International Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jufeel International Holdings and its competitors. Jufeel International Holdings's current Beneish M-Score is 244.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jufeel International Holdings stock overvalued right now?
Jufeel International Holdings (FRA:9HD) has a current Beneish M-Score of 244.56. The stock's GF Value™ is €0.03, compared to a current price of €0.08 — trading 166% above its estimated fair value. The current Beneish M-Score is 244.56. Jufeel International Holdings' overall GF Score™ is 50/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Jufeel International Holdings (FRA:9HD), the current Beneish M-Score is 244.56 as of Sep. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jufeel International Holdings (FRA:9HD) Overvalued in 2026?

Based on GuruFocus' analysis, Jufeel International Holdings stock appears to be overvalued. The current stock price of €0.08 is trading 166% above its estimated GF Value™ of €0.03.

Key valuation signals for FRA:9HD:

  • Beneish M-Score: 244.56
  • GF Value™: €0.03 vs. price of €0.08 (166% above fair value)
  • GF Score™: 50/100 with 6 warning signs

No single metric tells the full story. See the FRA:9HD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jufeel International Holdings Business Description

Other Exchanges 08611:Hong Kong
Address Jalan USJ 25/1, B-7-7, Sky Park at One City, Subang Jaya, SGR, MYS, 47650
Mindtell Technology Ltd is an information technology service provider based in Malaysia and principally engaged in the design, procurement, installation, and maintenance of customised system applications for corporate customers. The company's services mainly include system integration and development services, IT outsourcing services, and Maintenance and Consultancy services. The Group's reportable and operating segments are: System integration and development services; IT outsourcing services; and maintenance and consultancy services. It derives maximum revenue from the system integration and development services segment. The company geographically operates in Indonesia and Malaysia.
50GF Score

Get the complete analysis for FRA:9HD

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.08
Price
€0.03
GF Value