Embotelladora Andina (FRA:AKOB) Beneish M-Score: -2.61 (As of Jun. 27, 2026)


FRA:AKOB Embotelladora Andina SA FRA:AKOB
85 GF Score
Price €25.20
GF Value €20.16
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Embotelladora Andina Beneish M-Score?

Embotelladora Andina FRA:AKOB -1.56% 85 Beneish M-Score is -2.61 as of Jun. 27, 2026. GuruFocus rates FRA:AKOB with a GF Score™ of 85/100 and a GF Value™ of €20.16 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 109 Beverages - Non-Alcoholic companies, Embotelladora Andina ranks better than 62.39% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.61 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Embotelladora Andina's Beneish M-Score or its related term are showing as below:

FRA:AKOB' s Beneish M-Score Range Over the Past 10 Years
Min: -2.93   Med: -2.64   Max: -1.86
Current: -2.61

During the past 13 years, the highest Beneish M-Score of Embotelladora Andina was -1.86. The lowest was -2.93. And the median was -2.64.


Embotelladora Andina Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Embotelladora Andina's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Embotelladora Andina Beneish M-Score Chart

Embotelladora Andina Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.30 -2.73 -2.63 -2.66 -2.67

Embotelladora Andina Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.72 -2.61 -2.58 -2.67 -2.61

FRA:AKOB vs KO, PEP, MNST: Beneish M-Score Comparison

For the Beverages - Non-Alcoholic subindustry, Embotelladora Andina's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embotelladora Andina Beneish M-Score vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Embotelladora Andina's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Embotelladora Andina's Beneish M-Score falls into.


FRA:AKOB
85GF Score
Embotelladora Andina SA FRA:AKOB
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Embotelladora Andina Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Embotelladora Andina for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0415+0.528 * 1.0047+0.404 * 0.9395+0.892 * 0.9734+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9611+4.679 * -0.040687-0.327 * 0.9238
=-2.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €305 Mil.
Revenue was 875.916 + 889.257 + 710.53 + 682.721 = €3,158 Mil.
Gross Profit was 359.212 + 358.049 + 268.032 + 258.826 = €1,244 Mil.
Total Current Assets was €1,001 Mil.
Total Assets was €3,354 Mil.
Property, Plant and Equipment(Net PPE) was €1,171 Mil.
Depreciation, Depletion and Amortization(DDA) was €0 Mil.
Selling, General, & Admin. Expense(SGA) was €803 Mil.
Total Current Liabilities was €600 Mil.
Long-Term Debt & Capital Lease Obligation was €1,064 Mil.
Net Income was 94.067 + 93.733 + 50.761 + 34.437 = €273 Mil.
Non Operating Income was 2.937 + -12.011 + 5.04 + -2.314 = €-6 Mil.
Cash Flow from Operations was 84.702 + 200.358 + 79.925 + 50.838 = €416 Mil.
Total Receivables was €301 Mil.
Revenue was 881.198 + 983.289 + 707.276 + 672.994 = €3,245 Mil.
Gross Profit was 355.187 + 400.326 + 267.867 + 260.708 = €1,284 Mil.
Total Current Assets was €845 Mil.
Total Assets was €3,094 Mil.
Property, Plant and Equipment(Net PPE) was €1,088 Mil.
Depreciation, Depletion and Amortization(DDA) was €0 Mil.
Selling, General, & Admin. Expense(SGA) was €858 Mil.
Total Current Liabilities was €658 Mil.
Long-Term Debt & Capital Lease Obligation was €1,004 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(305.274 / 3158.424) / (301.117 / 3244.757)
=0.096654 / 0.092801
=1.0415

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1284.088 / 3244.757) / (1244.119 / 3158.424)
=0.395742 / 0.393905
=1.0047

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1001.121 + 1170.508) / 3354.347) / (1 - (844.84 + 1088.163) / 3094.332)
=0.352593 / 0.375308
=0.9395

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3158.424 / 3244.757
=0.9734

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 1088.163)) / (0 / (0 + 1170.508))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(802.509 / 3158.424) / (857.77 / 3244.757)
=0.254085 / 0.264356
=0.9611

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1063.773 + 600.404) / 3354.347) / ((1003.709 + 658.016) / 3094.332)
=0.496125 / 0.537022
=0.9238

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(272.998 - -6.348 - 415.823) / 3354.347
=-0.040687

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Embotelladora Andina has a M-score of -2.65 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.61 mean?
Embotelladora Andina (FRA:AKOB) has a Beneish M-Score of -2.61 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Embotelladora Andina and its competitors. According to the industry distribution chart, Embotelladora Andina ranks #41 out of 109 companies in the Beverages - Non-Alcoholic industry, placing it in the top 37.6%.
Is Embotelladora Andina's Beneish M-Score too high?
Embotelladora Andina's current Beneish M-Score is -2.61. Based on the distribution chart, Embotelladora Andina ranks #41 out of 109 companies in the Beverages - Non-Alcoholic industry, which is above the industry midpoint. Overall, Embotelladora Andina has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Embotelladora Andina's Beneish M-Score compare to KO and PEP?
According to the Beverages - Non-Alcoholic industry distribution chart, Embotelladora Andina ranks #41 out of 109 companies for Beneish M-Score. This puts Embotelladora Andina in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Beverages - Non-Alcoholic company?
A good Beneish M-Score depends on the Beverages - Non-Alcoholic industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Embotelladora Andina and its competitors. Embotelladora Andina's current Beneish M-Score is -2.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Embotelladora Andina stock overvalued right now?
Based on GuruFocus' analysis, Embotelladora Andina (FRA:AKOB) is currently considered Modestly Overvalued. The stock's GF Value™ is €20.16, compared to a current price of €25.20 — trading 25% above its estimated fair value. The current Beneish M-Score is -2.61. Embotelladora Andina's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Embotelladora Andina (FRA:AKOB), the current Beneish M-Score is -2.61 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Embotelladora Andina (FRA:AKOB) Overvalued in 2026?

Based on GuruFocus' analysis, Embotelladora Andina stock appears to be overvalued. The current stock price of €25.20 is trading 25% above its estimated GF Value™ of €20.16. GuruFocus considers Embotelladora Andina to be Modestly Overvalued.

Key valuation signals for FRA:AKOB:

  • Beneish M-Score: -2.61
  • GF Value™: €20.16 vs. price of €25.20 (25% above fair value)
  • GF Score™: 85/100 with 3 warning signs

No single metric tells the full story. See the FRA:AKOB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Embotelladora Andina Business Description

Address Miraflores 9153, 7th Floor, Renca, Santiago, CHL
Embotelladora Andina SA is a bottler of Coca-Cola trademark beverages. The company produces, sells and distributes fruit juices, other fruit-flavored beverages, sport drinks, mineral and purified water in Chile, Argentina, Brazil and Paraguay under trademarks owned by The Coca-Cola Company, and flavored waters in Chile, Argentina, Brazil and Paraguay, It also produces, sells and distributes iced tea, matte beverages, seed-based beverages, energy drinks, beer, spirits, wines and other alcoholic beverages, alcoholic ready-to-drink beverages, confectionery, and ice cream and other frozen products. Its segments include Operation in Chile, Operation in Brazil, Operation in Paraguay, and Operation in Argentina with the majority of the revenue deriving from Operation in Chile.
85GF Score

Get the complete analysis for FRA:AKOB

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€25.20
Price
€20.16
GF Value