Embotelladora Andina (FRA:AKOB) Net-Net Working Capital: €-9.04 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:AKOB Embotelladora Andina SA FRA:AKOB
94 GF Score
Price €26.40
GF Value €19.86
! 3 Warning Signs
View Full Analysis

What is Embotelladora Andina Net-Net Working Capital?

Embotelladora Andina FRA:AKOB +3.12% 94 Net-Net Working Capital is €-9.04 as of Jun. 2026. GuruFocus rates FRA:AKOB with a GF Score™ of 94/100 and a GF Value™ of €19.86. The stock has 3 warning signs investors should review. Among 47 Beverages - Non-Alcoholic companies, Embotelladora Andina ranks worse than 2127657.45% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Embotelladora Andina's Net-Net Working Capital for the quarter that ended in Jun. 2026 was €-9.04.

The industry rank for Embotelladora Andina's Net-Net Working Capital or its related term are showing as below:

FRA:AKOB's Price-to-Net-Net-Working-Capital is not ranked *
in the Beverages - Non-Alcoholic industry.
Industry Median: 12.93
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Embotelladora Andina  (FRA:AKOB) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Embotelladora Andina Net-Net Working Capital Related Terms


Embotelladora Andina Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Embotelladora Andina's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Embotelladora Andina Net-Net Working Capital Chart

Embotelladora Andina Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -7.40 -10.08 -9.03 -10.03 -9.20

Embotelladora Andina Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -9.00 -9.22 -9.20 -8.73 -9.04

FRA:AKOB vs KO, PEP, MNST: Net-Net Working Capital Comparison

For the Beverages - Non-Alcoholic subindustry, Embotelladora Andina's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embotelladora Andina Price-to-Net-Net-Working-Capital vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Embotelladora Andina's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Embotelladora Andina's Price-to-Net-Net-Working-Capital falls into.


FRA:AKOB
94GF Score
Embotelladora Andina SA FRA:AKOB
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Embotelladora Andina Net-Net Working Capital Calculation

Embotelladora Andina's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(319.435+0.75 * 268.935+0.5 * 284.575-2077.991
-0-36.587)/157.762
=-9.20

Embotelladora Andina's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(353.595+0.75 * 194.866+0.5 * 314.834-2045.03
-0-38.838)/157.762
=-9.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €-9.04 mean?
Embotelladora Andina (FRA:AKOB) has a Net-Net Working Capital of €-9.04 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Embotelladora Andina According to the industry distribution chart, Embotelladora Andina ranks #999999 out of 47 companies in the Beverages - Non-Alcoholic industry.
Is Embotelladora Andina's Net-Net Working Capital too high?
Embotelladora Andina's current Net-Net Working Capital is €-9.04. Based on the distribution chart, Embotelladora Andina ranks #999999 out of 47 companies in the Beverages - Non-Alcoholic industry, which is in the bottom quartile relative to peers. Overall, Embotelladora Andina has a GF Score™ of 94/100, reflecting its overall financial health beyond just this single metric.
How does Embotelladora Andina's Net-Net Working Capital compare to KO and PEP?
According to the Beverages - Non-Alcoholic industry distribution chart, Embotelladora Andina ranks #999999 out of 47 companies for Net-Net Working Capital. This places Embotelladora Andina in the lower half of its industry. The industry median Net-Net Working Capital is 12.93. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Beverages - Non-Alcoholic company?
The median Net-Net Working Capital among Beverages - Non-Alcoholic companies is 12.93, based on 47 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Embotelladora Andina For the Beverages - Non-Alcoholic industry, the median Net-Net Working Capital is 12.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Embotelladora Andina's current Net-Net Working Capital is €-9.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Embotelladora Andina stock overvalued right now?
Embotelladora Andina (FRA:AKOB) has a current Net-Net Working Capital of €-9.04. The stock's GF Value™ is €19.86, compared to a current price of €26.40 — trading 32.9% above its estimated fair value. The current Net-Net Working Capital is €-9.04. Embotelladora Andina's overall GF Score™ is 94/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Embotelladora Andina (FRA:AKOB), the current Net-Net Working Capital is €-9.04 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Embotelladora Andina (FRA:AKOB) Overvalued in 2026?

Based on GuruFocus' analysis, Embotelladora Andina stock appears to be overvalued. The current stock price of €26.40 is trading 32.9% above its estimated GF Value™ of €19.86.

Key valuation signals for FRA:AKOB:

  • Net-Net Working Capital: €-9.04
  • GF Value™: €19.86 vs. price of €26.40 (32.9% above fair value)
  • GF Score™: 94/100 with 3 warning signs

No single metric tells the full story. See the FRA:AKOB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Embotelladora Andina Business Description

Address Miraflores 9153, 7th Floor, Renca, Santiago, CHL
Embotelladora Andina SA is a bottler of Coca-Cola trademark beverages. The company produces, sells and distributes fruit juices, other fruit-flavored beverages, sport drinks, mineral and purified water in Chile, Argentina, Brazil and Paraguay under trademarks owned by The Coca-Cola Company, and flavored waters in Chile, Argentina, Brazil and Paraguay, It also produces, sells and distributes iced tea, matte beverages, seed-based beverages, energy drinks, beer, spirits, wines and other alcoholic beverages, alcoholic ready-to-drink beverages, confectionery, and ice cream and other frozen products. Its segments include Operation in Chile, Operation in Brazil, Operation in Paraguay, and Operation in Argentina with the majority of the revenue deriving from Operation in Chile.
94GF Score

Get the complete analysis for FRA:AKOB

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€26.40
Price
€19.86
GF Value