Cogeco Communications (FRA:COG) Beneish M-Score: -2.64 (As of Jun. 24, 2026)


FRA:COG Cogeco Communications Inc FRA:COG
82 GF Score
Price €39.20
GF Value €38.48
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Cogeco Communications Beneish M-Score?

Cogeco Communications FRA:COG +1.55% 82 Beneish M-Score is -2.64 as of Jun. 24, 2026. GuruFocus rates FRA:COG with a GF Score™ of 82/100 and a GF Value™ of €38.48 (Fairly Valued). The stock has 6 warning signs investors should review. Among 355 Telecommunication Services companies, Cogeco Communications ranks worse than 64.51% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.64 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Cogeco Communications's Beneish M-Score or its related term are showing as below:

FRA:COG' s Beneish M-Score Range Over the Past 10 Years
Min: -3.28   Med: -2.85   Max: -2.3
Current: -2.64

During the past 13 years, the highest Beneish M-Score of Cogeco Communications was -2.30. The lowest was -3.28. And the median was -2.85.


Cogeco Communications Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Cogeco Communications's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cogeco Communications Beneish M-Score Chart

Cogeco Communications Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.90 -2.57 -2.49 -2.95 -2.76

Cogeco Communications Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.60 -2.89 -2.76 -2.74 -2.64

FRA:COG vs TMUS, VZ, T: Beneish M-Score Comparison

For the Telecom Services subindustry, Cogeco Communications's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cogeco Communications Beneish M-Score vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Cogeco Communications's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Cogeco Communications's Beneish M-Score falls into.


FRA:COG
82GF Score
Cogeco Communications Inc FRA:COG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cogeco Communications Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Cogeco Communications for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1739+0.528 * 1+0.404 * 1.0059+0.892 * 0.8894+0.115 * 0.9722
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9512+4.679 * -0.068512-0.327 * 0.9477
=-2.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb26) TTM:Last Year (Feb25) TTM:
Total Receivables was €112 Mil.
Revenue was 429.918 + 435.237 + 441.232 + 467.377 = €1,774 Mil.
Gross Profit was 429.918 + 435.237 + 441.232 + 467.377 = €1,774 Mil.
Total Current Assets was €195 Mil.
Total Assets was €5,995 Mil.
Property, Plant and Equipment(Net PPE) was €2,011 Mil.
Depreciation, Depletion and Amortization(DDA) was €433 Mil.
Selling, General, & Admin. Expense(SGA) was €280 Mil.
Total Current Liabilities was €412 Mil.
Long-Term Debt & Capital Lease Obligation was €2,655 Mil.
Net Income was 49.593 + 54.571 + 48.203 + 44.708 = €197 Mil.
Non Operating Income was -2.533 + -0.247 + -11.798 + -13.262 = €-28 Mil.
Cash Flow from Operations was 105.724 + 108.508 + 165.078 + 256.364 = €636 Mil.
Total Receivables was €107 Mil.
Revenue was 491.733 + 497.997 + 496.675 + 508.004 = €1,994 Mil.
Gross Profit was 491.733 + 497.997 + 496.675 + 508.004 = €1,994 Mil.
Total Current Assets was €244 Mil.
Total Assets was €6,816 Mil.
Property, Plant and Equipment(Net PPE) was €2,290 Mil.
Depreciation, Depletion and Amortization(DDA) was €476 Mil.
Selling, General, & Admin. Expense(SGA) was €331 Mil.
Total Current Liabilities was €532 Mil.
Long-Term Debt & Capital Lease Obligation was €3,148 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(111.755 / 1773.764) / (107.039 / 1994.409)
=0.063004 / 0.05367
=1.1739

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1994.409 / 1994.409) / (1773.764 / 1773.764)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (195.456 + 2010.955) / 5995.39) / (1 - (243.783 + 2289.948) / 6816.021)
=0.631982 / 0.628268
=1.0059

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1773.764 / 1994.409
=0.8894

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(476.438 / (476.438 + 2289.948)) / (432.941 / (432.941 + 2010.955))
=0.172224 / 0.177152
=0.9722

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(280.086 / 1773.764) / (331.093 / 1994.409)
=0.157905 / 0.166011
=0.9512

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2655.412 + 412.047) / 5995.39) / ((3147.753 + 532.117) / 6816.021)
=0.511636 / 0.539885
=0.9477

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(197.075 - -27.84 - 635.674) / 5995.39
=-0.068512

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Cogeco Communications has a M-score of -2.71 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.64 mean?
Cogeco Communications (FRA:COG) has a Beneish M-Score of -2.64 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cogeco Communications and its competitors. According to the industry distribution chart, Cogeco Communications ranks #229 out of 355 companies in the Telecommunication Services industry, placing it in the top 64.5%.
Is Cogeco Communications' Beneish M-Score too high?
Cogeco Communications' current Beneish M-Score is -2.64. Based on the distribution chart, Cogeco Communications ranks #229 out of 355 companies in the Telecommunication Services industry, which is below the industry midpoint. Overall, Cogeco Communications has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Cogeco Communications' Beneish M-Score compare to TMUS and VZ?
According to the Telecommunication Services industry distribution chart, Cogeco Communications ranks #229 out of 355 companies for Beneish M-Score. This places Cogeco Communications in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Telecommunication Services company?
A good Beneish M-Score depends on the Telecommunication Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cogeco Communications and its competitors. Cogeco Communications's current Beneish M-Score is -2.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cogeco Communications stock overvalued right now?
Based on GuruFocus' analysis, Cogeco Communications (FRA:COG) is currently considered Fairly Valued. The stock's GF Value™ is €38.48, compared to a current price of €39.20 — trading 1.9% above its estimated fair value. The current Beneish M-Score is -2.64. Cogeco Communications' overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Cogeco Communications (FRA:COG), the current Beneish M-Score is -2.64 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cogeco Communications (FRA:COG) Overvalued in 2026?

Based on GuruFocus' analysis, Cogeco Communications stock appears to be overvalued. The current stock price of €39.20 is trading 1.9% above its estimated GF Value™ of €38.48. GuruFocus considers Cogeco Communications to be Fairly Valued.

Key valuation signals for FRA:COG:

  • Beneish M-Score: -2.64
  • GF Value™: €38.48 vs. price of €39.20 (1.9% above fair value)
  • GF Score™: 82/100 with 6 warning signs

No single metric tells the full story. See the FRA:COG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cogeco Communications Business Description

Address 1 Place Ville Marie, Suite 3301, Montreal, QC, CAN, H3B 0B3
Cogeco Communications is a telecom service provider in Canada and the US, specifically in rural and suburban geographies. It offers wireline services such as broadband internet, TV, and landline phone services. In Canada, the firm operates under its Cogeco Connexion and Oxio brands, reaching roughly 2.1 million homes and businesses throughout Ontario and Quebec. In the US, Cogeco operates under its Breezeline brand throughout the East Coast, Pennsylvania, and Ohio, reaching 1.8 million homes and businesses. Cogeco is expanding its offerings to include consumer wireless services, operating as a mobile virtual network operator.
82GF Score

Get the complete analysis for FRA:COG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€39.20
Price
€38.48
GF Value