Deswell Industries (FRA:DW2) Beneish M-Score: -2.10 (As of Jun. 24, 2026)


FRA:DW2 Deswell Industries Inc FRA:DW2
62 GF Score
Price €3.30
GF Value €1.95
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Deswell Industries Beneish M-Score?

Deswell Industries FRA:DW2 -0.60% 62 Beneish M-Score is -2.10 as of Jun. 24, 2026. GuruFocus rates FRA:DW2 with a GF Score™ of 62/100 and a GF Value™ of €1.95 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 2,403 Hardware companies, Deswell Industries ranks worse than 74.82% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.1 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Deswell Industries's Beneish M-Score or its related term are showing as below:

FRA:DW2' s Beneish M-Score Range Over the Past 10 Years
Min: -3.42   Med: -2.49   Max: -1.12
Current: -2.1

During the past 13 years, the highest Beneish M-Score of Deswell Industries was -1.12. The lowest was -3.42. And the median was -2.49.


Deswell Industries Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Deswell Industries's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Deswell Industries Beneish M-Score Chart

Deswell Industries Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.27 -1.12 -3.13 -3.42 -2.10

Deswell Industries Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.13 0.00 -3.42 0.00 -2.10

FRA:DW2 vs WBX, HOLO, IEHC: Beneish M-Score Comparison

For the Electronic Components subindustry, Deswell Industries's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Deswell Industries Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Deswell Industries's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Deswell Industries's Beneish M-Score falls into.


FRA:DW2
62GF Score
Deswell Industries Inc FRA:DW2
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Deswell Industries Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Deswell Industries for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2435+0.528 * 0.9021+0.404 * 2.0577+0.892 * 0.8483+0.115 * 0.9783
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1291+4.679 * -0.02053-0.327 * 1.0631
=-2.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €9.89 Mil.
Revenue was €53.05 Mil.
Gross Profit was €11.87 Mil.
Total Current Assets was €92.46 Mil.
Total Assets was €112.42 Mil.
Property, Plant and Equipment(Net PPE) was €19.31 Mil.
Depreciation, Depletion and Amortization(DDA) was €1.28 Mil.
Selling, General, & Admin. Expense(SGA) was €9.99 Mil.
Total Current Liabilities was €17.61 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.
Net Income was €9.19 Mil.
Gross Profit was €7.01 Mil.
Cash Flow from Operations was €4.49 Mil.
Total Receivables was €9.38 Mil.
Revenue was €62.54 Mil.
Gross Profit was €12.62 Mil.
Total Current Assets was €89.25 Mil.
Total Assets was €111.19 Mil.
Property, Plant and Equipment(Net PPE) was €21.63 Mil.
Depreciation, Depletion and Amortization(DDA) was €1.41 Mil.
Selling, General, & Admin. Expense(SGA) was €10.43 Mil.
Total Current Liabilities was €16.39 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9.89 / 53.052) / (9.376 / 62.539)
=0.186421 / 0.149922
=1.2435

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(12.62 / 62.539) / (11.867 / 53.052)
=0.201794 / 0.223686
=0.9021

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (92.462 + 19.312) / 112.419) / (1 - (89.251 + 21.631) / 111.192)
=0.005737 / 0.002788
=2.0577

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=53.052 / 62.539
=0.8483

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.405 / (1.405 + 21.631)) / (1.284 / (1.284 + 19.312))
=0.060991 / 0.062342
=0.9783

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(9.994 / 53.052) / (10.434 / 62.539)
=0.188381 / 0.16684
=1.1291

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 17.614) / 112.419) / ((0 + 16.388) / 111.192)
=0.156682 / 0.147385
=1.0631

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(9.192 - 7.006 - 4.494) / 112.419
=-0.02053

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Deswell Industries has a M-score of -2.16 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.10 mean?
Deswell Industries (FRA:DW2) has a Beneish M-Score of -2.10 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Deswell Industries and its competitors. According to the industry distribution chart, Deswell Industries ranks #1798 out of 2403 companies in the Hardware industry, placing it in the top 74.8%.
Is Deswell Industries' Beneish M-Score too high?
Deswell Industries' current Beneish M-Score is -2.10. Based on the distribution chart, Deswell Industries ranks #1798 out of 2403 companies in the Hardware industry, which is below the industry midpoint. Overall, Deswell Industries has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Deswell Industries' Beneish M-Score compare to WBX and HOLO?
According to the Hardware industry distribution chart, Deswell Industries ranks #1798 out of 2403 companies for Beneish M-Score. This places Deswell Industries in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Deswell Industries and its competitors. Deswell Industries's current Beneish M-Score is -2.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Deswell Industries stock overvalued right now?
Based on GuruFocus' analysis, Deswell Industries (FRA:DW2) is currently considered Significantly Overvalued. The stock's GF Value™ is €1.95, compared to a current price of €3.30 — trading 69.2% above its estimated fair value. The current Beneish M-Score is -2.10. Deswell Industries' overall GF Score™ is 62/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Deswell Industries (FRA:DW2), the current Beneish M-Score is -2.10 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Deswell Industries (FRA:DW2) Overvalued in 2026?

Based on GuruFocus' analysis, Deswell Industries stock appears to be overvalued. The current stock price of €3.30 is trading 69.2% above its estimated GF Value™ of €1.95. GuruFocus considers Deswell Industries to be Significantly Overvalued.

Key valuation signals for FRA:DW2:

  • Beneish M-Score: -2.10
  • GF Value™: €1.95 vs. price of €3.30 (69.2% above fair value)
  • GF Score™: 62/100 with 5 warning signs

No single metric tells the full story. See the FRA:DW2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Deswell Industries Business Description

Other Exchanges DSWL:USA
Address 10B, Edificio Associacao Industrial De Macau, No. 32-36 Rua do Comandante Mata e Oliveira, Macao, MAC
Deswell Industries Inc is engaged in the manufacturing and selling of injection-molded plastic parts and components. In addition, it also offers manufacturing services for electronic products and subassemblies and manufactures metallic molds and accessory parts for original equipment manufacturers and contract manufacturers. The company conducts all of its manufacturing activities at separate plastics, electronics and metallic operation factories located in the People's Republic of China. It operates through the Plastic Injection Molding and Electronic Products Assembling segments. The firm offers products such as automobile components, medical testing equipment, parts for audio equipment, av receivers, active subwoofers, digital system key sets, communication products and others.
62GF Score

Get the complete analysis for FRA:DW2

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.30
Price
€1.95
GF Value