Diamondrock Hospitality Co (FRA:HBO) Beneish M-Score: -2.61 (As of Aug. 03, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:HBO Diamondrock Hospitality Co FRA:HBO
65 GF Score
Price €11.40
GF Value €7.93
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Diamondrock Hospitality Co Beneish M-Score?

Diamondrock Hospitality Co FRA:HBO +2.70% 65 Beneish M-Score is -2.61 as of Aug. 03, 2026. GuruFocus rates FRA:HBO with a GF Score™ of 65/100 and a GF Value™ of €7.93 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 749 REITs companies, Diamondrock Hospitality Co ranks better than 63.68% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.61 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Diamondrock Hospitality Co's Beneish M-Score or its related term are showing as below:

FRA:HBO' s Beneish M-Score Range Over the Past 10 Years
Min: -4.74   Med: -2.66   Max: -0.34
Current: -2.61

During the past 13 years, the highest Beneish M-Score of Diamondrock Hospitality Co was -0.34. The lowest was -4.74. And the median was -2.66.


Diamondrock Hospitality Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Diamondrock Hospitality Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Diamondrock Hospitality Co Beneish M-Score Chart

Diamondrock Hospitality Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.66 -0.78 -2.67 -2.63 -2.77

Diamondrock Hospitality Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.63 -2.62 -2.77 -2.70 -2.61

FRA:HBO vs PK, SHO, PEB: Beneish M-Score Comparison

For the REIT - Hotel & Motel subindustry, Diamondrock Hospitality Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Diamondrock Hospitality Co Beneish M-Score vs REITs Industry

For the REITs industry and Real Estate sector, Diamondrock Hospitality Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Diamondrock Hospitality Co's Beneish M-Score falls into.


FRA:HBO
65GF Score
Diamondrock Hospitality Co FRA:HBO
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Diamondrock Hospitality Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Diamondrock Hospitality Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1576+0.528 * 0.9635+0.404 * 0.9843+0.892 * 0.9541+0.115 * 1.032
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.037651-0.327 * 1.0393
=-2.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was €164.5 Mil.
Revenue was 276.272 + 223.31 + 234.452 + 243.147 = €977.2 Mil.
Gross Profit was 168.172 + 121.487 + 129.451 + 135.989 = €555.1 Mil.
Total Current Assets was €291.1 Mil.
Total Assets was €2,661.5 Mil.
Property, Plant and Equipment(Net PPE) was €2,300.7 Mil.
Depreciation, Depletion and Amortization(DDA) was €98.3 Mil.
Selling, General, & Admin. Expense(SGA) was €0.0 Mil.
Total Current Liabilities was €296.1 Mil.
Long-Term Debt & Capital Lease Obligation was €1,038.4 Mil.
Net Income was 78.537 + 12.511 + 22.388 + 19.191 = €132.6 Mil.
Non Operating Income was 27.421 + -0.408 + 2.557 + -6.307 = €23.3 Mil.
Cash Flow from Operations was 69.07 + 18.977 + 58.004 + 63.522 = €209.6 Mil.
Total Receivables was €149.0 Mil.
Revenue was 265.059 + 235.739 + 266.494 + 256.901 = €1,024.2 Mil.
Gross Profit was 149.538 + 124.575 + 144.033 + 142.399 = €560.5 Mil.
Total Current Assets was €238.8 Mil.
Total Assets was €2,654.2 Mil.
Property, Plant and Equipment(Net PPE) was €2,344.8 Mil.
Depreciation, Depletion and Amortization(DDA) was €103.6 Mil.
Selling, General, & Admin. Expense(SGA) was €0.0 Mil.
Total Current Liabilities was €321.1 Mil.
Long-Term Debt & Capital Lease Obligation was €959.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(164.523 / 977.181) / (148.967 / 1024.193)
=0.168365 / 0.145448
=1.1576

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(560.545 / 1024.193) / (555.099 / 977.181)
=0.547304 / 0.568062
=0.9635

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (291.133 + 2300.715) / 2661.541) / (1 - (238.751 + 2344.797) / 2654.16)
=0.026185 / 0.026604
=0.9843

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=977.181 / 1024.193
=0.9541

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(103.562 / (103.562 + 2344.797)) / (98.334 / (98.334 + 2300.715))
=0.042299 / 0.040989
=1.032

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 977.181) / (0 / 1024.193)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1038.367 + 296.093) / 2661.541) / ((959.286 + 321.114) / 2654.16)
=0.501386 / 0.482413
=1.0393

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(132.627 - 23.263 - 209.573) / 2661.541
=-0.037651

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Diamondrock Hospitality Co has a M-score of -2.59 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.61 mean?
Diamondrock Hospitality Co (FRA:HBO) has a Beneish M-Score of -2.61 as of Aug. 03, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Diamondrock Hospitality Co and its competitors. According to the industry distribution chart, Diamondrock Hospitality Co ranks #272 out of 749 companies in the REITs industry, placing it in the top 36.3%.
Is Diamondrock Hospitality Co's Beneish M-Score too high?
Diamondrock Hospitality Co's current Beneish M-Score is -2.61. Based on the distribution chart, Diamondrock Hospitality Co ranks #272 out of 749 companies in the REITs industry, which is above the industry midpoint. Overall, Diamondrock Hospitality Co has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Diamondrock Hospitality Co's Beneish M-Score compare to PK and SHO?
According to the REITs industry distribution chart, Diamondrock Hospitality Co ranks #272 out of 749 companies for Beneish M-Score. This puts Diamondrock Hospitality Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a REITs company?
A good Beneish M-Score depends on the REITs industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Diamondrock Hospitality Co and its competitors. Diamondrock Hospitality Co's current Beneish M-Score is -2.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Diamondrock Hospitality Co stock overvalued right now?
Based on GuruFocus' analysis, Diamondrock Hospitality Co (FRA:HBO) is currently considered Significantly Overvalued. The stock's GF Value™ is €7.93, compared to a current price of €11.40 — trading 43.8% above its estimated fair value. The current Beneish M-Score is -2.61. Diamondrock Hospitality Co's overall GF Score™ is 65/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Diamondrock Hospitality Co (FRA:HBO), the current Beneish M-Score is -2.61 as of Aug. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Diamondrock Hospitality Co (FRA:HBO) Overvalued in 2026?

Based on GuruFocus' analysis, Diamondrock Hospitality Co stock appears to be overvalued. The current stock price of €11.40 is trading 43.8% above its estimated GF Value™ of €7.93. GuruFocus considers Diamondrock Hospitality Co to be Significantly Overvalued.

Key valuation signals for FRA:HBO:

  • Beneish M-Score: -2.61
  • GF Value™: €7.93 vs. price of €11.40 (43.8% above fair value)
  • GF Score™: 65/100 with 8 warning signs

No single metric tells the full story. See the FRA:HBO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Diamondrock Hospitality Co Business Description

Industry Real EstateREITs
Other Exchanges DRH:USA
Address 7373 Wisconsin Avenue, Suite 1400, Bethesda, MD, USA, 20814
Diamondrock Hospitality Company is a real estate investment trust that owns lodging properties. Its business is to acquire, own, manage, and renovate full-service hotel properties in the United States. It operates in cities such as Chicago, Boston, New York, Denver, and others. Within DiamondRock's holdings, the majority of the hotel brands include Marriott, Starwood, and Hilton. The company operates in one reportable segment: The hotel ownership segment, which is comprised of upper upscale and luxury chain scale hotels that offer hotel rooms, food and beverage and other ancillary guest services.
65GF Score

Get the complete analysis for FRA:HBO

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.40
Price
€7.93
GF Value