Indorama Ventures PCL (FRA:I93) Beneish M-Score: -2.95 (As of Jul. 09, 2026)


FRA:I93 Indorama Ventures PCL FRA:I93
44 GF Score
Price €0.58
GF Value €0.51
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Indorama Ventures PCL Beneish M-Score?

Indorama Ventures PCL FRA:I93 +0.87% 44 Beneish M-Score is -2.95 as of Jul. 09, 2026. GuruFocus rates FRA:I93 with a GF Score™ of 44/100 and a GF Value™ of €0.51 (Modestly Overvalued). The stock has 7 warning signs investors should review. Among 1,525 Chemicals companies, Indorama Ventures PCL ranks better than 83.28% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.95 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Indorama Ventures PCL's Beneish M-Score or its related term are showing as below:

FRA:I93' s Beneish M-Score Range Over the Past 10 Years
Min: -3.15   Med: -2.79   Max: -2.13
Current: -2.95

During the past 13 years, the highest Beneish M-Score of Indorama Ventures PCL was -2.13. The lowest was -3.15. And the median was -2.79.


Indorama Ventures PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Indorama Ventures PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Indorama Ventures PCL Beneish M-Score Chart

Indorama Ventures PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.24 -2.63 -2.81 -2.85 -3.11

Indorama Ventures PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.04 -2.96 -2.98 -3.11 -2.95

FRA:I93 vs DOW: Beneish M-Score Comparison

For the Chemicals subindustry, Indorama Ventures PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Indorama Ventures PCL Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Indorama Ventures PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Indorama Ventures PCL's Beneish M-Score falls into.


FRA:I93
44GF Score
Indorama Ventures PCL FRA:I93
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Indorama Ventures PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Indorama Ventures PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0154+0.528 * 1.2242+0.404 * 1.0531+0.892 * 0.8331+0.115 * 1.0419
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9971+4.679 * -0.106714-0.327 * 1.0132
=-2.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €1,404 Mil.
Revenue was 2932.215 + 2760.999 + 2909.712 + 3127.885 = €11,731 Mil.
Gross Profit was 345.693 + 231.431 + 312.67 + 396.135 = €1,286 Mil.
Total Current Assets was €4,969 Mil.
Total Assets was €14,744 Mil.
Property, Plant and Equipment(Net PPE) was €7,731 Mil.
Depreciation, Depletion and Amortization(DDA) was €688 Mil.
Selling, General, & Admin. Expense(SGA) was €1,348 Mil.
Total Current Liabilities was €4,854 Mil.
Long-Term Debt & Capital Lease Obligation was €5,691 Mil.
Net Income was -75.512 + -127.044 + -21.807 + -13.863 = €-238 Mil.
Non Operating Income was 10.609 + 32.331 + 65.129 + 47.073 = €155 Mil.
Cash Flow from Operations was 270.392 + 416.864 + 316.784 + 175.994 = €1,180 Mil.
Total Receivables was €1,659 Mil.
Revenue was 3243.971 + 3415.14 + 3723.137 + 3698.911 = €14,081 Mil.
Gross Profit was 401.695 + 471.781 + 524.394 + 491.844 = €1,890 Mil.
Total Current Assets was €5,144 Mil.
Total Assets was €14,951 Mil.
Property, Plant and Equipment(Net PPE) was €7,839 Mil.
Depreciation, Depletion and Amortization(DDA) was €729 Mil.
Selling, General, & Admin. Expense(SGA) was €1,623 Mil.
Total Current Liabilities was €5,310 Mil.
Long-Term Debt & Capital Lease Obligation was €5,244 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1403.665 / 11730.811) / (1659.33 / 14081.159)
=0.119656 / 0.11784
=1.0154

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1889.714 / 14081.159) / (1285.929 / 11730.811)
=0.134202 / 0.10962
=1.2242

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4968.796 + 7730.554) / 14744.106) / (1 - (5143.624 + 7838.542) / 14951.171)
=0.138683 / 0.131696
=1.0531

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=11730.811 / 14081.159
=0.8331

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(729.395 / (729.395 + 7838.542)) / (687.877 / (687.877 + 7730.554))
=0.085131 / 0.081711
=1.0419

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1348.485 / 11730.811) / (1623.38 / 14081.159)
=0.114952 / 0.115287
=0.9971

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5690.952 + 4853.824) / 14744.106) / ((5243.746 + 5309.9) / 14951.171)
=0.715186 / 0.705874
=1.0132

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-238.226 - 155.142 - 1180.034) / 14744.106
=-0.106714

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Indorama Ventures PCL has a M-score of -2.97 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.95 mean?
Indorama Ventures PCL (FRA:I93) has a Beneish M-Score of -2.95 as of Jul. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Indorama Ventures PCL and its competitors. According to the industry distribution chart, Indorama Ventures PCL ranks #255 out of 1525 companies in the Chemicals industry, placing it in the top 16.7%.
Is Indorama Ventures PCL's Beneish M-Score too high?
Indorama Ventures PCL's current Beneish M-Score is -2.95. Based on the distribution chart, Indorama Ventures PCL ranks #255 out of 1525 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, Indorama Ventures PCL has a GF Score™ of 44/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Indorama Ventures PCL's Beneish M-Score compare to DOW?
According to the Chemicals industry distribution chart, Indorama Ventures PCL ranks #255 out of 1525 companies for Beneish M-Score. This places Indorama Ventures PCL in the top 17% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Indorama Ventures PCL and its competitors. Indorama Ventures PCL's current Beneish M-Score is -2.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Indorama Ventures PCL stock overvalued right now?
Based on GuruFocus' analysis, Indorama Ventures PCL (FRA:I93) is currently considered Modestly Overvalued. The stock's GF Value™ is €0.51, compared to a current price of €0.58 — trading 13.7% above its estimated fair value. The current Beneish M-Score is -2.95. Indorama Ventures PCL's overall GF Score™ is 44/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Indorama Ventures PCL (FRA:I93), the current Beneish M-Score is -2.95 as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Indorama Ventures PCL (FRA:I93) Overvalued in 2026?

Based on GuruFocus' analysis, Indorama Ventures PCL stock appears to be overvalued. The current stock price of €0.58 is trading 13.7% above its estimated GF Value™ of €0.51. GuruFocus considers Indorama Ventures PCL to be Modestly Overvalued.

Key valuation signals for FRA:I93:

  • Beneish M-Score: -2.95
  • GF Value™: €0.51 vs. price of €0.58 (13.7% above fair value)
  • GF Score™: 44/100 with 7 warning signs

No single metric tells the full story. See the FRA:I93 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Indorama Ventures PCL Business Description

Other Exchanges IVL:Thailand
Address Asoke Road, Klongtoeynua, 37th Floor, Soi Sukhumvit 19, 75/102, Ocean Tower II, Wattana, Bangkok, THA, 10110
Indorama Ventures PCL is engaged in the manufacture and distribution of Polyethylene Terephthalate, Purified Terephthalic Acid, Paraxylene, recycling, Purified Isophthalic Acid, Naphthalene Dicarboxylate, PET preforms and packaging, Integrated EG, Integrated purified EO, PO/MTBE, Integrated Surfactants comprising EOA, LAB and others, Fibers including Polyester, Rayon, Nylon, Polypropylene, composites and worsted wool fibers products. The company operates in three reportable segments Combined PET, Integrated Oxides and Derivatives and Fibers. The maximum revenue is derived from the Combined PET segment.
44GF Score

Get the complete analysis for FRA:I93

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.58
Price
€0.51
GF Value