Sun A.Kaken Co (FRA:KK2) Beneish M-Score: -2.60 (As of Jun. 26, 2026)


FRA:KK2 Sun A.Kaken Co Ltd FRA:KK2
61 GF Score
Price €3.66
GF Value €3.51
! 2 Warning Signs
View Full Analysis

What is Sun A.Kaken Co Beneish M-Score?

Sun A.Kaken Co FRA:KK2 +2.23% 61 Beneish M-Score is -2.60 as of Jun. 26, 2026. GuruFocus rates FRA:KK2 with a GF Score™ of 61/100 and a GF Value™ of €3.51. The stock has 2 warning signs investors should review. Among 1,530 Chemicals companies, Sun A.Kaken Co ranks better than 57.71% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.6 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sun A.Kaken Co's Beneish M-Score or its related term are showing as below:

FRA:KK2' s Beneish M-Score Range Over the Past 10 Years
Min: -3   Med: -2.61   Max: -2.21
Current: -2.6

During the past 13 years, the highest Beneish M-Score of Sun A.Kaken Co was -2.21. The lowest was -3.00. And the median was -2.61.


Sun A.Kaken Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sun A.Kaken Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sun A.Kaken Co Beneish M-Score Chart

Sun A.Kaken Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.65 -2.21 -2.62 -2.52 -2.60

Sun A.Kaken Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.62 0.00 -2.52 0.00 -2.60

FRA:KK2 vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Sun A.Kaken Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sun A.Kaken Co Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Sun A.Kaken Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sun A.Kaken Co's Beneish M-Score falls into.


FRA:KK2
61GF Score
Sun A.Kaken Co Ltd FRA:KK2
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sun A.Kaken Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sun A.Kaken Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9055+0.528 * 0.8268+0.404 * 1.2272+0.892 * 0.9061+0.115 * 0.804
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.018303-0.327 * 0.8617
=-2.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €32.5 Mil.
Revenue was €165.5 Mil.
Gross Profit was €22.8 Mil.
Total Current Assets was €118.5 Mil.
Total Assets was €211.7 Mil.
Property, Plant and Equipment(Net PPE) was €37.0 Mil.
Depreciation, Depletion and Amortization(DDA) was €5.1 Mil.
Selling, General, & Admin. Expense(SGA) was €0.0 Mil.
Total Current Liabilities was €65.0 Mil.
Long-Term Debt & Capital Lease Obligation was €4.4 Mil.
Net Income was €5.2 Mil.
Gross Profit was €0.0 Mil.
Cash Flow from Operations was €9.1 Mil.
Total Receivables was €39.6 Mil.
Revenue was €182.6 Mil.
Gross Profit was €20.8 Mil.
Total Current Assets was €140.0 Mil.
Total Assets was €234.6 Mil.
Property, Plant and Equipment(Net PPE) was €43.8 Mil.
Depreciation, Depletion and Amortization(DDA) was €4.7 Mil.
Selling, General, & Admin. Expense(SGA) was €0.0 Mil.
Total Current Liabilities was €82.6 Mil.
Long-Term Debt & Capital Lease Obligation was €6.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(32.478 / 165.486) / (39.585 / 182.633)
=0.196258 / 0.216746
=0.9055

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(20.836 / 182.633) / (22.836 / 165.486)
=0.114087 / 0.137994
=0.8268

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (118.469 + 36.977) / 211.711) / (1 - (139.997 + 43.829) / 234.638)
=0.265763 / 0.216555
=1.2272

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=165.486 / 182.633
=0.9061

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4.741 / (4.741 + 43.829)) / (5.11 / (5.11 + 36.977))
=0.097612 / 0.121415
=0.804

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 165.486) / (0 / 182.633)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4.446 + 65.047) / 211.711) / ((6.746 + 82.637) / 234.638)
=0.328245 / 0.38094
=0.8617

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5.219 - 0 - 9.094) / 211.711
=-0.018303

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sun A.Kaken Co has a M-score of -2.71 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.60 mean?
Sun A.Kaken Co (FRA:KK2) has a Beneish M-Score of -2.60 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sun A.Kaken Co and its competitors. According to the industry distribution chart, Sun A.Kaken Co ranks #647 out of 1530 companies in the Chemicals industry, placing it in the top 42.3%.
Is Sun A.Kaken Co's Beneish M-Score too high?
Sun A.Kaken Co's current Beneish M-Score is -2.60. Based on the distribution chart, Sun A.Kaken Co ranks #647 out of 1530 companies in the Chemicals industry, which is above the industry midpoint. Overall, Sun A.Kaken Co has a GF Score™ of 61/100, reflecting its overall financial health beyond just this single metric.
How does Sun A.Kaken Co's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, Sun A.Kaken Co ranks #647 out of 1530 companies for Beneish M-Score. This puts Sun A.Kaken Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sun A.Kaken Co and its competitors. Sun A.Kaken Co's current Beneish M-Score is -2.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sun A.Kaken Co stock overvalued right now?
Sun A.Kaken Co (FRA:KK2) has a current Beneish M-Score of -2.60. The stock's GF Value™ is €3.51, compared to a current price of €3.66 — trading 4.3% above its estimated fair value. The current Beneish M-Score is -2.60. Sun A.Kaken Co's overall GF Score™ is 61/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sun A.Kaken Co (FRA:KK2), the current Beneish M-Score is -2.60 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sun A.Kaken Co (FRA:KK2) Overvalued in 2026?

Based on GuruFocus' analysis, Sun A.Kaken Co stock appears to be overvalued. The current stock price of €3.66 is trading 4.3% above its estimated GF Value™ of €3.51.

Key valuation signals for FRA:KK2:

  • Beneish M-Score: -2.60
  • GF Value™: €3.51 vs. price of €3.66 (4.3% above fair value)
  • GF Score™: 61/100 with 2 warning signs

No single metric tells the full story. See the FRA:KK2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sun A.Kaken Co Business Description

Other Exchanges 4234:Japan
Address 1-7-4, Nihonbashi Honcho, Chuo-ku, Tokyo, JPN
Sun A.Kaken Co Ltd manufactures and sells various plastic composite products, packaging materials, and industrial materials. The Company's products are used in wrapping materials for medicines and foods, adhesive tapes, and protective films. It's products such as light packaging materials mainly made of paper, plastic, metal foil.
61GF Score

Get the complete analysis for FRA:KK2

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.66
Price
€3.51
GF Value