Midland Holdings (FRA:MTK) Beneish M-Score: -2.63 (As of Jun. 26, 2026)


FRA:MTK Midland Holdings Ltd FRA:MTK
66 GF Score
Price €0.26
GF Value €0.12
! 4 Warning Signs
View Full Analysis

What is Midland Holdings Beneish M-Score?

Midland Holdings FRA:MTK +0.78% 66 Beneish M-Score is -2.63 as of Jun. 26, 2026. GuruFocus rates FRA:MTK with a GF Score™ of 66/100 and a GF Value™ of €0.12. The stock has 4 warning signs investors should review. Among 1,682 Real Estate companies, Midland Holdings ranks better than 67.78% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.63 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Midland Holdings's Beneish M-Score or its related term are showing as below:

FRA:MTK' s Beneish M-Score Range Over the Past 10 Years
Min: -3.4   Med: -2.8   Max: -1.62
Current: -2.63

During the past 13 years, the highest Beneish M-Score of Midland Holdings was -1.62. The lowest was -3.40. And the median was -2.80.


Midland Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Midland Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Midland Holdings Beneish M-Score Chart

Midland Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.96 -3.19 -3.20 -2.53 -2.63

Midland Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.20 0.00 -2.53 0.00 -2.63

FRA:MTK vs CBRE, BEKE: Beneish M-Score Comparison

For the Real Estate Services subindustry, Midland Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Midland Holdings Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Midland Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Midland Holdings's Beneish M-Score falls into.


FRA:MTK
66GF Score
Midland Holdings Ltd FRA:MTK
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Midland Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Midland Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9962+0.528 * 1+0.404 * 1.0128+0.892 * 0.8074+0.115 * 1.1922
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0838+4.679 * -0.024984-0.327 * 0.8809
=-2.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €357.4 Mil.
Revenue was €603.5 Mil.
Gross Profit was €603.5 Mil.
Total Current Assets was €467.1 Mil.
Total Assets was €515.7 Mil.
Property, Plant and Equipment(Net PPE) was €39.5 Mil.
Depreciation, Depletion and Amortization(DDA) was €30.2 Mil.
Selling, General, & Admin. Expense(SGA) was €14.6 Mil.
Total Current Liabilities was €344.3 Mil.
Long-Term Debt & Capital Lease Obligation was €9.9 Mil.
Net Income was €46.4 Mil.
Gross Profit was €0.0 Mil.
Cash Flow from Operations was €59.3 Mil.
Total Receivables was €444.3 Mil.
Revenue was €747.5 Mil.
Gross Profit was €747.5 Mil.
Total Current Assets was €531.7 Mil.
Total Assets was €578.4 Mil.
Property, Plant and Equipment(Net PPE) was €36.6 Mil.
Depreciation, Depletion and Amortization(DDA) was €39.2 Mil.
Selling, General, & Admin. Expense(SGA) was €16.7 Mil.
Total Current Liabilities was €443.8 Mil.
Long-Term Debt & Capital Lease Obligation was €7.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(357.372 / 603.548) / (444.288 / 747.478)
=0.592119 / 0.594383
=0.9962

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(747.478 / 747.478) / (603.548 / 603.548)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (467.112 + 39.48) / 515.735) / (1 - (531.712 + 36.602) / 578.439)
=0.017728 / 0.017504
=1.0128

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=603.548 / 747.478
=0.8074

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(39.183 / (39.183 + 36.602)) / (30.233 / (30.233 + 39.48))
=0.517028 / 0.433678
=1.1922

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(14.602 / 603.548) / (16.687 / 747.478)
=0.024194 / 0.022324
=1.0838

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((9.949 + 344.264) / 515.735) / ((7.213 + 443.758) / 578.439)
=0.686812 / 0.779634
=0.8809

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(46.392 - 0 - 59.277) / 515.735
=-0.024984

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Midland Holdings has a M-score of -2.72 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.63 mean?
Midland Holdings (FRA:MTK) has a Beneish M-Score of -2.63 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Midland Holdings and its competitors. According to the industry distribution chart, Midland Holdings ranks #542 out of 1682 companies in the Real Estate industry, placing it in the top 32.2%.
Is Midland Holdings' Beneish M-Score too high?
Midland Holdings' current Beneish M-Score is -2.63. Based on the distribution chart, Midland Holdings ranks #542 out of 1682 companies in the Real Estate industry, which is above the industry midpoint. Overall, Midland Holdings has a GF Score™ of 66/100, reflecting its overall financial health beyond just this single metric.
How does Midland Holdings' Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Midland Holdings ranks #542 out of 1682 companies for Beneish M-Score. This puts Midland Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Midland Holdings and its competitors. Midland Holdings's current Beneish M-Score is -2.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Midland Holdings stock overvalued right now?
Midland Holdings (FRA:MTK) has a current Beneish M-Score of -2.63. The stock's GF Value™ is €0.12, compared to a current price of €0.26 — trading 116.7% above its estimated fair value. The current Beneish M-Score is -2.63. Midland Holdings' overall GF Score™ is 66/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Midland Holdings (FRA:MTK), the current Beneish M-Score is -2.63 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Midland Holdings (FRA:MTK) Overvalued in 2026?

Based on GuruFocus' analysis, Midland Holdings stock appears to be overvalued. The current stock price of €0.26 is trading 116.7% above its estimated GF Value™ of €0.12.

Key valuation signals for FRA:MTK:

  • Beneish M-Score: -2.63
  • GF Value™: €0.12 vs. price of €0.26 (116.7% above fair value)
  • GF Score™: 66/100 with 4 warning signs

No single metric tells the full story. See the FRA:MTK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Midland Holdings Business Description

Other Exchanges 01200:Hong Kong
Address 19 Des Voeux Road Central, Room 2505-8, 25th Floor, World Wide House, Hong Kong, HKG
Midland Holdings Ltd is an investment holding company principally engaged in the provision of property agency services for residential, commercial, and industrial properties and shops. The company is also engaged in the leasing of property, the operation of an Internet Website, and the provision of immigration consultancy services, money lending services, and mortgage referral services. The segment of the company is Property Agency, which involves: Residential properties, and Commercial and industrial properties and shops. It generates the majority of its revenue from the Residential properties. Geographically, the company operates in Hong Kong and Macau, which derives maximum revenue; and Chinese Mainland.
66GF Score

Get the complete analysis for FRA:MTK

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.26
Price
€0.12
GF Value