China International Marine Containers (Group) Co (FRA:OCM) Beneish M-Score: 485.25 (As of Aug. 05, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:OCM China International Marine Containers (Group) Co Ltd FRA:OCM
46 GF Score
Price €0.80
GF Value €0.85
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is China International Marine Containers (Group) Co Beneish M-Score?

China International Marine Containers (Group) Co FRA:OCM -10.17% 46 Beneish M-Score is 485.25 as of Aug. 05, 2026. GuruFocus rates FRA:OCM with a GF Score™ of 46/100 and a GF Value™ of €0.85 (Fairly Valued). The stock has 9 warning signs investors should review. Among 2,910 Industrial Products companies, China International Marine Containers (Group) Co ranks worse than 99.93% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 485.25 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for China International Marine Containers (Group) Co's Beneish M-Score or its related term are showing as below:

FRA:OCM' s Beneish M-Score Range Over the Past 10 Years
Min: -5.57   Med: -2.41   Max: 485.25
Current: 485.25

During the past 13 years, the highest Beneish M-Score of China International Marine Containers (Group) Co was 485.25. The lowest was -5.57. And the median was -2.41.


China International Marine Containers (Group) Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for China International Marine Containers (Group) Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China International Marine Containers (Group) Co Beneish M-Score Chart

China International Marine Containers (Group) Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.61 -2.71 -3.83 -2.12 -1.05

China International Marine Containers (Group) Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.58 -2.73 -3.72 -1.05 485.25

FRA:OCM vs CRS, ATI, MLI: Beneish M-Score Comparison

For the Metal Fabrication subindustry, China International Marine Containers (Group) Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China International Marine Containers (Group) Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, China International Marine Containers (Group) Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where China International Marine Containers (Group) Co's Beneish M-Score falls into.


FRA:OCM
46GF Score
China International Marine Containers (Group) Co Ltd FRA:OCM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China International Marine Containers (Group) Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of China International Marine Containers (Group) Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1938+0.528 * 1.0431+0.404 * 0.9875+0.892 * 0.7994+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * -26.8436+4.679 * -0.077821-0.327 * 0.9562
=1.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €4,773 Mil.
Revenue was 4099.551 + 4795.578 + 4900.235 + 4837.535 = €18,633 Mil.
Gross Profit was 473.128 + 628.286 + 558.602 + 637.988 = €2,298 Mil.
Total Current Assets was €12,062 Mil.
Total Assets was €21,179 Mil.
Property, Plant and Equipment(Net PPE) was €5,895 Mil.
Depreciation, Depletion and Amortization(DDA) was €0 Mil.
Selling, General, & Admin. Expense(SGA) was €317 Mil.
Total Current Liabilities was €9,961 Mil.
Long-Term Debt & Capital Lease Obligation was €2,409 Mil.
Net Income was 26.226 + -163.059 + 34.381 + 88.67 = €-14 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0 Mil.
Cash Flow from Operations was 64.131 + 1053.352 + 319.667 + 197.214 = €1,634 Mil.
Total Receivables was €5,001 Mil.
Revenue was 4596.922 + 6387.052 + 6348.21 + 5976.564 = €23,309 Mil.
Gross Profit was 556.225 + 915.264 + 863.663 + 663.342 = €2,998 Mil.
Total Current Assets was €12,858 Mil.
Total Assets was €22,394 Mil.
Property, Plant and Equipment(Net PPE) was €6,086 Mil.
Depreciation, Depletion and Amortization(DDA) was €0 Mil.
Selling, General, & Admin. Expense(SGA) was €-15 Mil.
Total Current Liabilities was €9,976 Mil.
Long-Term Debt & Capital Lease Obligation was €3,703 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4772.905 / 18632.899) / (5001.409 / 23308.748)
=0.256155 / 0.214572
=1.1938

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2998.494 / 23308.748) / (2298.004 / 18632.899)
=0.128642 / 0.12333
=1.0431

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (12062.156 + 5894.908) / 21178.654) / (1 - (12858.072 + 6086.457) / 22394.228)
=0.152115 / 0.154044
=0.9875

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=18632.899 / 23308.748
=0.7994

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 6086.457)) / (0 / (0 + 5894.908))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(316.612 / 18632.899) / (-14.766 / 23308.748)
=0.016992 / -0.000633
=-26.8436

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2409.26 + 9961.062) / 21178.654) / ((3703.301 + 9975.702) / 22394.228)
=0.584094 / 0.610827
=0.9562

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-13.782 - 0 - 1634.364) / 21178.654
=-0.077821

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

China International Marine Containers (Group) Co has a M-score of 1.98 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 485.25 mean?
China International Marine Containers (Group) Co (FRA:OCM) has a Beneish M-Score of 485.25 as of Aug. 05, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on China International Marine Containers (Group) Co and its competitors. According to the industry distribution chart, China International Marine Containers (Group) Co ranks #2908 out of 2910 companies in the Industrial Products industry, placing it in the top 99.9%.
Is China International Marine Containers (Group) Co's Beneish M-Score too high?
China International Marine Containers (Group) Co's current Beneish M-Score is 485.25. Based on the distribution chart, China International Marine Containers (Group) Co ranks #2908 out of 2910 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, China International Marine Containers (Group) Co has a GF Score™ of 46/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does China International Marine Containers (Group) Co's Beneish M-Score compare to CRS and ATI?
According to the Industrial Products industry distribution chart, China International Marine Containers (Group) Co ranks #2908 out of 2910 companies for Beneish M-Score. This places China International Marine Containers (Group) Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on China International Marine Containers (Group) Co and its competitors. China International Marine Containers (Group) Co's current Beneish M-Score is 485.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China International Marine Containers (Group) Co stock overvalued right now?
Based on GuruFocus' analysis, China International Marine Containers (Group) Co (FRA:OCM) is currently considered Fairly Valued. The stock's GF Value™ is €0.85, compared to a current price of €0.80 — trading 6.5% below its estimated fair value. The current Beneish M-Score is 485.25. China International Marine Containers (Group) Co's overall GF Score™ is 46/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For China International Marine Containers (Group) Co (FRA:OCM), the current Beneish M-Score is 485.25 as of Aug. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China International Marine Containers (Group) Co (FRA:OCM) Overvalued in 2026?

Based on GuruFocus' analysis, China International Marine Containers (Group) Co stock appears to be undervalued. The current stock price of €0.80 is trading 6.5% below its estimated GF Value™ of €0.85. GuruFocus considers China International Marine Containers (Group) Co to be Fairly Valued.

Key valuation signals for FRA:OCM:

  • Beneish M-Score: 485.25
  • GF Value™: €0.85 vs. price of €0.80 (6.5% below fair value)
  • GF Score™: 46/100 with 9 warning signs

No single metric tells the full story. See the FRA:OCM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China International Marine Containers (Group) Co Business Description

Other Exchanges 02039:Hong Kong000039:China
Address CIMC R&D Centre, 2 Gangwan Avenue, 8th Floor, Shekou, Nanshan Distritct, Guangdong, Shenzhen, CHN, 518067
China International Marine Containers (Group) Co Ltd is one of China's manufacturers of road vehicles and high-end offshore engineering equipment. It provides a range of containers, trucks, chemical and food equipment, energy products, and airport structures. In addition, the company offers services related to design, engineering, transportation, and energy distribution. The group offers various standard and specialty containers to account for different conditions and take advantage of mass production capabilities. Technical and maintenance services boost revenue and increase contact with customers to gain feedback and observe industry conditions. The company has a world-wide distribution network, but the majority of sales derive from China, and Europe.
46GF Score

Get the complete analysis for FRA:OCM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.80
Price
€0.85
GF Value