Trekor Metals (FRA:UDM) Beneish M-Score: -1.64 (As of Jun. 26, 2026)


FRA:UDM Trekor Metals Ltd FRA:UDM
76 GF Score
Price €5.56
GF Value €2.34
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Trekor Metals Beneish M-Score?

Trekor Metals FRA:UDM -3.72% 76 Beneish M-Score is -1.64 as of Jun. 26, 2026. GuruFocus rates FRA:UDM with a GF Score™ of 76/100 and a GF Value™ of €2.34 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 685 Metals & Mining companies, Trekor Metals ranks worse than 74.31% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.64 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Trekor Metals's Beneish M-Score or its related term are showing as below:

FRA:UDM' s Beneish M-Score Range Over the Past 10 Years
Min: -5.55   Med: -2.96   Max: 0.91
Current: -1.64

During the past 13 years, the highest Beneish M-Score of Trekor Metals was 0.91. The lowest was -5.55. And the median was -2.96.


Trekor Metals Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Trekor Metals's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Trekor Metals Beneish M-Score Chart

Trekor Metals Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.12 -1.43 -1.36 -3.27 -1.87

Trekor Metals Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.97 -2.95 -2.37 -1.87 -1.64

FRA:UDM vs SCCO, FCX: Beneish M-Score Comparison

For the Copper subindustry, Trekor Metals's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trekor Metals Beneish M-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Trekor Metals's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Trekor Metals's Beneish M-Score falls into.


FRA:UDM
76GF Score
Trekor Metals Ltd FRA:UDM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Trekor Metals Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Trekor Metals for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.3378+0.528 * 0.6495+0.404 * 1.1003+0.892 * 1.2058+0.115 * 0.8684
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.5343+4.679 * -0.073221-0.327 * 0.8544
=-1.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €12.8 Mil.
Revenue was 149.479 + 150.908 + 107.104 + 73.634 = €481.1 Mil.
Gross Profit was 53.839 + 59.955 + 24.168 + -2.861 = €135.1 Mil.
Total Current Assets was €223.7 Mil.
Total Assets was €1,621.6 Mil.
Property, Plant and Equipment(Net PPE) was €1,340.7 Mil.
Depreciation, Depletion and Amortization(DDA) was €68.8 Mil.
Selling, General, & Admin. Expense(SGA) was €26.6 Mil.
Total Current Liabilities was €163.8 Mil.
Long-Term Debt & Capital Lease Obligation was €453.3 Mil.
Net Income was 10.62 + 2.757 + -17.145 + 13.871 = €10.1 Mil.
Non Operating Income was -11.502 + -19.457 + -18.691 + 17.716 = €-31.9 Mil.
Cash Flow from Operations was 59.174 + 62.67 + 22.466 + 16.463 = €160.8 Mil.
Total Receivables was €4.5 Mil.
Revenue was 89.658 + 112.478 + 103.507 + 93.361 = €399.0 Mil.
Gross Profit was 10.545 + 22.026 + 20.476 + 19.721 = €72.8 Mil.
Total Current Assets was €160.1 Mil.
Total Assets was €1,431.1 Mil.
Property, Plant and Equipment(Net PPE) was €1,225.1 Mil.
Depreciation, Depletion and Amortization(DDA) was €54.2 Mil.
Selling, General, & Admin. Expense(SGA) was €14.4 Mil.
Total Current Liabilities was €148.8 Mil.
Long-Term Debt & Capital Lease Obligation was €488.6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(12.798 / 481.125) / (4.54 / 399.004)
=0.0266 / 0.011378
=2.3378

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(72.768 / 399.004) / (135.101 / 481.125)
=0.182374 / 0.280802
=0.6495

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (223.716 + 1340.717) / 1621.621) / (1 - (160.144 + 1225.062) / 1431.072)
=0.035266 / 0.03205
=1.1003

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=481.125 / 399.004
=1.2058

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(54.195 / (54.195 + 1225.062)) / (68.762 / (68.762 + 1340.717))
=0.042364 / 0.048785
=0.8684

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(26.55 / 481.125) / (14.351 / 399.004)
=0.055183 / 0.035967
=1.5343

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((453.348 + 163.755) / 1621.621) / ((488.621 + 148.755) / 1431.072)
=0.380547 / 0.445384
=0.8544

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(10.103 - -31.934 - 160.773) / 1621.621
=-0.073221

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Trekor Metals has a M-score of -1.61 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.64 mean?
Trekor Metals (FRA:UDM) has a Beneish M-Score of -1.64 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Trekor Metals and its competitors. According to the industry distribution chart, Trekor Metals ranks #509 out of 685 companies in the Metals & Mining industry, placing it in the top 74.3%.
Is Trekor Metals' Beneish M-Score too high?
Trekor Metals' current Beneish M-Score is -1.64. Based on the distribution chart, Trekor Metals ranks #509 out of 685 companies in the Metals & Mining industry, which is below the industry midpoint. Overall, Trekor Metals has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Trekor Metals' Beneish M-Score compare to SCCO and FCX?
According to the Metals & Mining industry distribution chart, Trekor Metals ranks #509 out of 685 companies for Beneish M-Score. This places Trekor Metals in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Metals & Mining company?
A good Beneish M-Score depends on the Metals & Mining industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Trekor Metals and its competitors. Trekor Metals's current Beneish M-Score is -1.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Trekor Metals stock overvalued right now?
Based on GuruFocus' analysis, Trekor Metals (FRA:UDM) is currently considered Significantly Overvalued. The stock's GF Value™ is €2.34, compared to a current price of €5.56 — trading 137.6% above its estimated fair value. The current Beneish M-Score is -1.64. Trekor Metals' overall GF Score™ is 76/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Trekor Metals (FRA:UDM), the current Beneish M-Score is -1.64 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Trekor Metals (FRA:UDM) Overvalued in 2026?

Based on GuruFocus' analysis, Trekor Metals stock appears to be overvalued. The current stock price of €5.56 is trading 137.6% above its estimated GF Value™ of €2.34. GuruFocus considers Trekor Metals to be Significantly Overvalued.

Key valuation signals for FRA:UDM:

  • Beneish M-Score: -1.64
  • GF Value™: €2.34 vs. price of €5.56 (137.6% above fair value)
  • GF Score™: 76/100 with 6 warning signs

No single metric tells the full story. See the FRA:UDM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Trekor Metals Business Description

Address 1040 West Georgia Street, 12th Floor, Suite 1200, Vancouver, BC, CAN, V6E 4H1
Taseko Mines Ltd is a copper-focused mining company engaged in acquiring, developing, and operating large tonnage mineral deposits in stable jurisdictions that are capable of supporting a mine. Its principal assets are the wholly-owned Gibraltar mine (Gibraltar), which is located in central British Columbia (BC), and the Florence Copper mine, located in Arizona. Taseko also owns the Yellowhead copper, New Prosperity copper-gold, and Aley niobium projects in British Columbia, Canada.
76GF Score

Get the complete analysis for FRA:UDM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.56
Price
€2.34
GF Value