Saf Tehnika (FRA:VTZ) Beneish M-Score: -0.56 (As of Jun. 26, 2026)


FRA:VTZ Saf Tehnika FRA:VTZ
63 GF Score
Price €10.60
GF Value €8.79
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Saf Tehnika Beneish M-Score?

Saf Tehnika FRA:VTZ 63 Beneish M-Score is -0.56 as of Jun. 26, 2026. GuruFocus rates FRA:VTZ with a GF Score™ of 63/100 and a GF Value™ of €8.79 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 2,404 Hardware companies, Saf Tehnika ranks worse than 94.63% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.56 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Saf Tehnika's Beneish M-Score or its related term are showing as below:

FRA:VTZ' s Beneish M-Score Range Over the Past 10 Years
Min: -3.9   Med: -2.28   Max: -0.4
Current: -0.56

During the past 13 years, the highest Beneish M-Score of Saf Tehnika was -0.40. The lowest was -3.90. And the median was -2.28.


Saf Tehnika Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Saf Tehnika's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Saf Tehnika Beneish M-Score Chart

Saf Tehnika Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.56 -0.89 -2.09 -2.29 -3.75

Saf Tehnika Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.90 -3.75 -2.53 -3.09 -0.56

FRA:VTZ vs CSCO, CIEN, MSI: Beneish M-Score Comparison

For the Communication Equipment subindustry, Saf Tehnika's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saf Tehnika Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Saf Tehnika's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Saf Tehnika's Beneish M-Score falls into.


FRA:VTZ
63GF Score
Saf Tehnika FRA:VTZ
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Saf Tehnika Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Saf Tehnika for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.3677+0.528 * 1.0199+0.404 * 0.8249+0.892 * 1.5724+0.115 * 0.9273
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.668+4.679 * 0.045351-0.327 * 1.1667
=-0.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €6.23 Mil.
Revenue was 13.773 + 15.525 + 7.827 + 5.184 = €42.31 Mil.
Gross Profit was 8.66 + 9.192 + 4.651 + 3.238 = €25.74 Mil.
Total Current Assets was €30.07 Mil.
Total Assets was €34.82 Mil.
Property, Plant and Equipment(Net PPE) was €3.73 Mil.
Depreciation, Depletion and Amortization(DDA) was €1.69 Mil.
Selling, General, & Admin. Expense(SGA) was €1.96 Mil.
Total Current Liabilities was €11.43 Mil.
Long-Term Debt & Capital Lease Obligation was €1.04 Mil.
Net Income was 2.472 + 2.741 + 0.693 + -0.913 = €4.99 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0.00 Mil.
Cash Flow from Operations was -1.336 + 5.983 + -1.233 + 0 = €3.41 Mil.
Total Receivables was €1.67 Mil.
Revenue was 5.352 + 7.044 + 8.529 + 5.983 = €26.91 Mil.
Gross Profit was 3.595 + 4.412 + 5.534 + 3.155 = €16.70 Mil.
Total Current Assets was €20.11 Mil.
Total Assets was €24.99 Mil.
Property, Plant and Equipment(Net PPE) was €3.99 Mil.
Depreciation, Depletion and Amortization(DDA) was €1.62 Mil.
Selling, General, & Admin. Expense(SGA) was €1.87 Mil.
Total Current Liabilities was €6.56 Mil.
Long-Term Debt & Capital Lease Obligation was €1.11 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6.232 / 42.309) / (1.674 / 26.908)
=0.147297 / 0.062212
=2.3677

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(16.696 / 26.908) / (25.741 / 42.309)
=0.620485 / 0.608405
=1.0199

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (30.07 + 3.732) / 34.817) / (1 - (20.11 + 3.992) / 24.985)
=0.029152 / 0.035341
=0.8249

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=42.309 / 26.908
=1.5724

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.622 / (1.622 + 3.992)) / (1.689 / (1.689 + 3.732))
=0.288921 / 0.311566
=0.9273

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1.959 / 42.309) / (1.865 / 26.908)
=0.046302 / 0.06931
=0.668

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.037 + 11.431) / 34.817) / ((1.108 + 6.561) / 24.985)
=0.358101 / 0.306944
=1.1667

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4.993 - 0 - 3.414) / 34.817
=0.045351

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Saf Tehnika has a M-score of -0.56 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.56 mean?
Saf Tehnika (FRA:VTZ) has a Beneish M-Score of -0.56 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Saf Tehnika and its competitors. According to the industry distribution chart, Saf Tehnika ranks #2275 out of 2404 companies in the Hardware industry, placing it in the top 94.6%.
Is Saf Tehnika's Beneish M-Score too high?
Saf Tehnika's current Beneish M-Score is -0.56. Based on the distribution chart, Saf Tehnika ranks #2275 out of 2404 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Saf Tehnika has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Saf Tehnika's Beneish M-Score compare to CSCO and CIEN?
According to the Hardware industry distribution chart, Saf Tehnika ranks #2275 out of 2404 companies for Beneish M-Score. This places Saf Tehnika in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Saf Tehnika and its competitors. Saf Tehnika's current Beneish M-Score is -0.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Saf Tehnika stock overvalued right now?
Based on GuruFocus' analysis, Saf Tehnika (FRA:VTZ) is currently considered Modestly Overvalued. The stock's GF Value™ is €8.79, compared to a current price of €10.60 — trading 20.6% above its estimated fair value. The current Beneish M-Score is -0.56. Saf Tehnika's overall GF Score™ is 63/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Saf Tehnika (FRA:VTZ), the current Beneish M-Score is -0.56 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Saf Tehnika (FRA:VTZ) Overvalued in 2026?

Based on GuruFocus' analysis, Saf Tehnika stock appears to be overvalued. The current stock price of €10.60 is trading 20.6% above its estimated GF Value™ of €8.79. GuruFocus considers Saf Tehnika to be Modestly Overvalued.

Key valuation signals for FRA:VTZ:

  • Beneish M-Score: -0.56
  • GF Value™: €8.79 vs. price of €10.60 (20.6% above fair value)
  • GF Score™: 63/100 with 6 warning signs

No single metric tells the full story. See the FRA:VTZ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Saf Tehnika Business Description

Other Exchanges SAF1R:Latvia
Address 24a, Ganibu Dambis, Riga, LVA, 1005
Saf Tehnika and its subsidiaries are engaged in the design, production, and distribution of microwave radio data transmission equipment thus offering an alternative to cable channels. The company offers products to mobile network operators, data service providers such as Internet service providers and telecommunications companies, as well as state institutions and private companies. The company also sells antennas, cables, OEM products, and other accessories purchased from other suppliers, as another structural unit. The company's segments are; CFIP, Integra, Spectrum, Compact, Aranet; and Other. It sells its product in Latvia, North and South America, Europe, CIS, Asia, Africa, and the Middle East, of which key sales revenue is generated from North and South America.
63GF Score

Get the complete analysis for FRA:VTZ

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€10.60
Price
€8.79
GF Value