GFAI (Guardforce AI Co) Beneish M-Score: -3.14 (As of Jul. 08, 2026)


GFAI Guardforce AI Co Ltd GFAI
35 GF Score
Price $0.39
GF Value $0.62
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Guardforce AI Co Beneish M-Score?

Guardforce AI Co GFAI -0.38% 35 Beneish M-Score is -3.14 as of Jul. 08, 2026. GuruFocus rates GFAI with a GF Score™ of 35/100 and a GF Value™ of $0.62 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 1,022 Business Services companies, Guardforce AI Co ranks better than 84.15% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.14 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Guardforce AI Co's Beneish M-Score or its related term are showing as below:

GFAI' s Beneish M-Score Range Over the Past 10 Years
Min: -5.01   Med: -2.9   Max: 0.65
Current: -3.14

During the past 7 years, the highest Beneish M-Score of Guardforce AI Co was 0.65. The lowest was -5.01. And the median was -2.90.


Guardforce AI Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Guardforce AI Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Guardforce AI Co Beneish M-Score Chart

Guardforce AI Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -2.90 0.65 -5.01 -2.61 -3.14

Guardforce AI Co Semi-Annual Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.01 0.00 -2.61 0.00 -3.14

GFAI vs VRME, BKYI, IVDA: Beneish M-Score Comparison

For the Security & Protection Services subindustry, Guardforce AI Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Guardforce AI Co Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Guardforce AI Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Guardforce AI Co's Beneish M-Score falls into.


GFAI
35GF Score
Guardforce AI Co Ltd GFAI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Guardforce AI Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Guardforce AI Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8721+0.528 * 1.004+0.404 * 0.8023+0.892 * 1.0796+0.115 * 1.2061
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0655+4.679 * -0.111317-0.327 * 1.0806
=-3.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $6.23 Mil.
Revenue was $35.23 Mil.
Gross Profit was $5.29 Mil.
Total Current Assets was $34.09 Mil.
Total Assets was $49.09 Mil.
Property, Plant and Equipment(Net PPE) was $7.61 Mil.
Depreciation, Depletion and Amortization(DDA) was $3.29 Mil.
Selling, General, & Admin. Expense(SGA) was $9.37 Mil.
Total Current Liabilities was $6.41 Mil.
Long-Term Debt & Capital Lease Obligation was $2.08 Mil.
Net Income was $-6.66 Mil.
Gross Profit was $0.11 Mil.
Cash Flow from Operations was $-1.31 Mil.
Total Receivables was $6.62 Mil.
Revenue was $32.64 Mil.
Gross Profit was $4.92 Mil.
Total Current Assets was $30.85 Mil.
Total Assets was $44.69 Mil.
Property, Plant and Equipment(Net PPE) was $5.45 Mil.
Depreciation, Depletion and Amortization(DDA) was $3.12 Mil.
Selling, General, & Admin. Expense(SGA) was $8.14 Mil.
Total Current Liabilities was $6.27 Mil.
Long-Term Debt & Capital Lease Obligation was $0.89 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6.229 / 35.233) / (6.616 / 32.635)
=0.176794 / 0.202727
=0.8721

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4.916 / 32.635) / (5.286 / 35.233)
=0.150636 / 0.15003
=1.004

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (34.085 + 7.612) / 49.094) / (1 - (30.847 + 5.452) / 44.692)
=0.15067 / 0.187796
=0.8023

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=35.233 / 32.635
=1.0796

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3.116 / (3.116 + 5.452)) / (3.286 / (3.286 + 7.612))
=0.363679 / 0.301523
=1.2061

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(9.368 / 35.233) / (8.144 / 32.635)
=0.265887 / 0.249548
=1.0655

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.081 + 6.412) / 49.094) / ((0.89 + 6.265) / 44.692)
=0.172995 / 0.160096
=1.0806

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-6.657 - 0.113 - -1.305) / 49.094
=-0.111317

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Guardforce AI Co has a M-score of -3.14 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.14 mean?
Guardforce AI Co (GFAI) has a Beneish M-Score of -3.14 as of Jul. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Guardforce AI Co and its competitors. According to the industry distribution chart, Guardforce AI Co ranks #162 out of 1022 companies in the Business Services industry, placing it in the top 15.9%.
Is Guardforce AI Co's Beneish M-Score too high?
Guardforce AI Co's current Beneish M-Score is -3.14. Based on the distribution chart, Guardforce AI Co ranks #162 out of 1022 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Guardforce AI Co has a GF Score™ of 35/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Guardforce AI Co's Beneish M-Score compare to VRME and BKYI?
According to the Business Services industry distribution chart, Guardforce AI Co ranks #162 out of 1022 companies for Beneish M-Score. This places Guardforce AI Co in the top 16% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Guardforce AI Co and its competitors. Guardforce AI Co's current Beneish M-Score is -3.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Guardforce AI Co stock overvalued right now?
Based on GuruFocus' analysis, Guardforce AI Co (GFAI) is currently considered Possible Value Trap. The stock's GF Value™ is $0.62, compared to a current price of $0.39 — trading 37.1% below its estimated fair value. The current Beneish M-Score is -3.14. Guardforce AI Co's overall GF Score™ is 35/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Guardforce AI Co (GFAI), the current Beneish M-Score is -3.14 as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Guardforce AI Co (GFAI) Overvalued in 2026?

Based on GuruFocus' analysis, Guardforce AI Co stock appears to be undervalued. The current stock price of $0.39 is trading 37.1% below its estimated GF Value™ of $0.62. GuruFocus considers Guardforce AI Co to be Possible Value Trap.

Key valuation signals for GFAI:

  • Beneish M-Score: -3.14
  • GF Value™: $0.62 vs. price of $0.39 (37.1% below fair value)
  • GF Score™: 35/100 with 4 warning signs

No single metric tells the full story. See the GFAI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Guardforce AI Co Business Description

Address 10 Anson Road, No. 28-01, International Plaza, Singapore, SGP, 079903
Guardforce AI Co Ltd is an integrated solution provider, specializing in security solutions, and also focuses on implementing AI and robotics solutions to improve business operational efficiency and sales and marketing processes, especially for the retail and travel industry in the Asia Pacific region. The company's operating business segments include Secured Logistics, AI & Robotics Solution Business, and Corporate and others. The majority of its revenue is generated from the Secured Logistics segment, which includes services like cash-in-transit, dedicated vehicles to banks, ATM management, cash center operations, cash processing, coin processing, cheque center, and cash deposit machine solutions. Geographically, the company generates maximum revenue from Thailand.
35GF Score

Get the complete analysis for GFAI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.39
Price
$0.62
GF Value