GUROF (GURU Organic Energy) Beneish M-Score: -1.94 (As of Jun. 27, 2026)


GUROF GURU Organic Energy Corp GUROF
78 GF Score
Price $2.60
GF Value $2.10
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is GURU Organic Energy Beneish M-Score?

GURU Organic Energy GUROF 78 Beneish M-Score is -1.94 as of Jun. 27, 2026. GuruFocus rates GUROF with a GF Score™ of 78/100 and a GF Value™ of $2.10 (Modestly Overvalued). The stock has 1 warning sign investors should review. Among 109 Beverages - Non-Alcoholic companies, GURU Organic Energy ranks worse than 85.32% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.94 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for GURU Organic Energy's Beneish M-Score or its related term are showing as below:

GUROF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.67   Med: -2.82   Max: -1.94
Current: -1.94

During the past 6 years, the highest Beneish M-Score of GURU Organic Energy was -1.94. The lowest was -3.67. And the median was -2.82.


GURU Organic Energy Beneish M-Score Historical Data

* Premium members only.

The historical data trend for GURU Organic Energy's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GURU Organic Energy Beneish M-Score Chart

GURU Organic Energy Annual Data
Trend Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -2.50 -2.86 -2.54 -3.49

GURU Organic Energy Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.53 -2.33 -3.49 -3.67 -1.94

GUROF vs KO, PEP, MNST: Beneish M-Score Comparison

For the Beverages - Non-Alcoholic subindustry, GURU Organic Energy's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GURU Organic Energy Beneish M-Score vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, GURU Organic Energy's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where GURU Organic Energy's Beneish M-Score falls into.


GUROF
78GF Score
GURU Organic Energy Corp GUROF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GURU Organic Energy Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of GURU Organic Energy for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5974+0.528 * 0.877+0.404 * 0.5346+0.892 * 1.3096+0.115 * 0.8057
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7828+4.679 * 0.002977-0.327 * 1.107
=-1.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr26) TTM:Last Year (Apr25) TTM:
Total Receivables was $3.26 Mil.
Revenue was 6.214 + 6.409 + 7.236 + 7.622 = $27.48 Mil.
Gross Profit was 3.949 + 4.035 + 4.708 + 5.431 = $18.12 Mil.
Total Current Assets was $26.61 Mil.
Total Assets was $27.88 Mil.
Property, Plant and Equipment(Net PPE) was $0.95 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.71 Mil.
Selling, General, & Admin. Expense(SGA) was $18.61 Mil.
Total Current Liabilities was $6.60 Mil.
Long-Term Debt & Capital Lease Obligation was $0.23 Mil.
Net Income was -0.76 + -0.211 + 0.027 + 0.948 = $0.00 Mil.
Non Operating Income was -0.006 + 0.025 + -0.009 + -0.006 = $0.00 Mil.
Cash Flow from Operations was -2.747 + -0.015 + 3.053 + -0.374 = $-0.08 Mil.
Total Receivables was $1.56 Mil.
Revenue was 4.646 + 5.348 + 5.201 + 5.79 = $20.99 Mil.
Gross Profit was 2.774 + 3.182 + 2.971 + 3.21 = $12.14 Mil.
Total Current Assets was $24.34 Mil.
Total Assets was $26.22 Mil.
Property, Plant and Equipment(Net PPE) was $1.33 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.70 Mil.
Selling, General, & Admin. Expense(SGA) was $18.16 Mil.
Total Current Liabilities was $5.33 Mil.
Long-Term Debt & Capital Lease Obligation was $0.48 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3.257 / 27.481) / (1.557 / 20.985)
=0.118518 / 0.074196
=1.5974

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(12.137 / 20.985) / (18.123 / 27.481)
=0.578365 / 0.659474
=0.877

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (26.609 + 0.953) / 27.878) / (1 - (24.339 + 1.328) / 26.223)
=0.011335 / 0.021203
=0.5346

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=27.481 / 20.985
=1.3096

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.698 / (0.698 + 1.328)) / (0.712 / (0.712 + 0.953))
=0.344521 / 0.427628
=0.8057

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(18.613 / 27.481) / (18.157 / 20.985)
=0.677304 / 0.865237
=0.7828

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.226 + 6.601) / 27.878) / ((0.476 + 5.325) / 26.223)
=0.244888 / 0.221218
=1.107

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(0.004 - 0.004 - -0.083) / 27.878
=0.002977

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

GURU Organic Energy has a M-score of -1.91 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.94 mean?
GURU Organic Energy (GUROF) has a Beneish M-Score of -1.94 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on GURU Organic Energy and its competitors. According to the industry distribution chart, GURU Organic Energy ranks #93 out of 109 companies in the Beverages - Non-Alcoholic industry, placing it in the top 85.3%.
Is GURU Organic Energy's Beneish M-Score too high?
GURU Organic Energy's current Beneish M-Score is -1.94. Based on the distribution chart, GURU Organic Energy ranks #93 out of 109 companies in the Beverages - Non-Alcoholic industry, which is in the bottom quartile relative to peers. Overall, GURU Organic Energy has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does GURU Organic Energy's Beneish M-Score compare to KO and PEP?
According to the Beverages - Non-Alcoholic industry distribution chart, GURU Organic Energy ranks #93 out of 109 companies for Beneish M-Score. This places GURU Organic Energy in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Beverages - Non-Alcoholic company?
A good Beneish M-Score depends on the Beverages - Non-Alcoholic industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on GURU Organic Energy and its competitors. GURU Organic Energy's current Beneish M-Score is -1.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GURU Organic Energy stock overvalued right now?
Based on GuruFocus' analysis, GURU Organic Energy (GUROF) is currently considered Modestly Overvalued. The stock's GF Value™ is $2.10, compared to a current price of $2.60 — trading 23.6% above its estimated fair value. The current Beneish M-Score is -1.94. GURU Organic Energy's overall GF Score™ is 78/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For GURU Organic Energy (GUROF), the current Beneish M-Score is -1.94 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GURU Organic Energy (GUROF) Overvalued in 2026?

Based on GuruFocus' analysis, GURU Organic Energy stock appears to be overvalued. The current stock price of $2.60 is trading 23.6% above its estimated GF Value™ of $2.10. GuruFocus considers GURU Organic Energy to be Modestly Overvalued.

Key valuation signals for GUROF:

  • Beneish M-Score: -1.94
  • GF Value™: $2.10 vs. price of $2.60 (23.6% above fair value)
  • GF Score™: 78/100 with 1 warning sign

No single metric tells the full story. See the GUROF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GURU Organic Energy Business Description

Other Exchanges GUU:GermanyGURU:Canada
Address 7236 rue Waverly street, No. 602, Montreal, QC, CAN, H2R 0C2
GURU Organic Energy Corp is a wellness company. The company is engaged in the business of manufacturing, marketing, and distribution of organic energy drinks. Geographically, the company derives a majority of its revenue from Canada and also has a presence in the United States. Some of its product includes GURU Organic Energy - Yerba Mate; GURU Energy Water - Grapefruit; GURU Energy Water - Pomegranate; Functional teas, GURU Organic Energy - Matcha and others.
78GF Score

Get the complete analysis for GUROF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.60
Price
$2.10
GF Value