freenet AG (HAM:FNTN) Beneish M-Score: -2.60 (As of Jun. 26, 2026)


HAM:FNTN freenet AG HAM:FNTN
70 GF Score
Price €24.24
GF Value €29.90
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is freenet AG Beneish M-Score?

freenet AG HAM:FNTN -1.38% 70 Beneish M-Score is -2.60 as of Jun. 26, 2026. GuruFocus rates HAM:FNTN with a GF Score™ of 70/100 and a GF Value™ of €29.90 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 355 Telecommunication Services companies, freenet AG ranks worse than 67.32% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.6 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for freenet AG's Beneish M-Score or its related term are showing as below:

HAM:FNTN' s Beneish M-Score Range Over the Past 10 Years
Min: -2.87   Med: -2.59   Max: -2.28
Current: -2.6

During the past 13 years, the highest Beneish M-Score of freenet AG was -2.28. The lowest was -2.87. And the median was -2.59.


freenet AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for freenet AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

freenet AG Beneish M-Score Chart

freenet AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.41 -2.87 -2.81 -2.53 -2.60

freenet AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.60 0.00

HAM:FNTN vs TMUS, VZ, T: Beneish M-Score Comparison

For the Telecom Services subindustry, freenet AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


freenet AG Beneish M-Score vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, freenet AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where freenet AG's Beneish M-Score falls into.


HAM:FNTN
70GF Score
freenet AG HAM:FNTN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

freenet AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of freenet AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1174+0.528 * 0.9837+0.404 * 1.0263+0.892 * 0.9848+0.115 * 0.9583
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1723+4.679 * -0.036588-0.327 * 1.0344
=-2.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €603 Mil.
Revenue was €2,440 Mil.
Gross Profit was €1,003 Mil.
Total Current Assets was €900 Mil.
Total Assets was €3,676 Mil.
Property, Plant and Equipment(Net PPE) was €301 Mil.
Depreciation, Depletion and Amortization(DDA) was €139 Mil.
Selling, General, & Admin. Expense(SGA) was €132 Mil.
Total Current Liabilities was €1,411 Mil.
Long-Term Debt & Capital Lease Obligation was €378 Mil.
Net Income was €271 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €406 Mil.
Total Receivables was €548 Mil.
Revenue was €2,478 Mil.
Gross Profit was €1,002 Mil.
Total Current Assets was €818 Mil.
Total Assets was €3,351 Mil.
Property, Plant and Equipment(Net PPE) was €335 Mil.
Depreciation, Depletion and Amortization(DDA) was €145 Mil.
Selling, General, & Admin. Expense(SGA) was €115 Mil.
Total Current Liabilities was €1,152 Mil.
Long-Term Debt & Capital Lease Obligation was €424 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(603.4 / 2439.9) / (548.3 / 2477.5)
=0.247305 / 0.221312
=1.1174

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1001.8 / 2477.5) / (1002.9 / 2439.9)
=0.404359 / 0.411041
=0.9837

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (900.1 + 301.3) / 3676.1) / (1 - (818.1 + 335) / 3351.4)
=0.673186 / 0.655935
=1.0263

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2439.9 / 2477.5
=0.9848

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(144.9 / (144.9 + 335)) / (138.6 / (138.6 + 301.3))
=0.301938 / 0.315072
=0.9583

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(132.3 / 2439.9) / (114.6 / 2477.5)
=0.054224 / 0.046256
=1.1723

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((377.5 + 1410.7) / 3676.1) / ((424 + 1152) / 3351.4)
=0.486439 / 0.470251
=1.0344

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(271.3 - 0 - 405.8) / 3676.1
=-0.036588

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

freenet AG has a M-score of -2.60 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.60 mean?
freenet AG (HAM:FNTN) has a Beneish M-Score of -2.60 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on freenet AG and its competitors. According to the industry distribution chart, freenet AG ranks #239 out of 355 companies in the Telecommunication Services industry, placing it in the top 67.3%.
Is freenet AG's Beneish M-Score too high?
freenet AG's current Beneish M-Score is -2.60. Based on the distribution chart, freenet AG ranks #239 out of 355 companies in the Telecommunication Services industry, which is below the industry midpoint. Overall, freenet AG has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does freenet AG's Beneish M-Score compare to TMUS and VZ?
According to the Telecommunication Services industry distribution chart, freenet AG ranks #239 out of 355 companies for Beneish M-Score. This places freenet AG in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Telecommunication Services company?
A good Beneish M-Score depends on the Telecommunication Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on freenet AG and its competitors. freenet AG's current Beneish M-Score is -2.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is freenet AG stock overvalued right now?
Based on GuruFocus' analysis, freenet AG (HAM:FNTN) is currently considered Modestly Undervalued. The stock's GF Value™ is €29.90, compared to a current price of €24.24 — trading 18.9% below its estimated fair value. The current Beneish M-Score is -2.60. freenet AG's overall GF Score™ is 70/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For freenet AG (HAM:FNTN), the current Beneish M-Score is -2.60 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is freenet AG (HAM:FNTN) Overvalued in 2026?

Based on GuruFocus' analysis, freenet AG stock appears to be undervalued. The current stock price of €24.24 is trading 18.9% below its estimated GF Value™ of €29.90. GuruFocus considers freenet AG to be Modestly Undervalued.

Key valuation signals for HAM:FNTN:

  • Beneish M-Score: -2.60
  • GF Value™: €29.90 vs. price of €24.24 (18.9% below fair value)
  • GF Score™: 70/100 with 3 warning signs

No single metric tells the full story. See the HAM:FNTN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


freenet AG Business Description

Address Hollerstrasse 126, Budelsdorf, SH, DEU, 24782
freenet AG is a German mobile communication and mobile internet company. It operates as an independent service provider without its own network. The company distributes mobile communications tariffs and options throughout Germany, using a subscription agreement and multi-brand technique. The company has three operating segments: Mobile communications, TV and media, and Other/holding. The Mobile communications segment generates the majority of the firm's revenue. This segment offers a product portfolio of voice and data services for mobile communication operators. It also buys mobile communications services from the network operators and sells them to its end customers.
70GF Score

Get the complete analysis for HAM:FNTN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€24.24
Price
€29.90
GF Value