Sun King Technology Group (HKSE:00580) Beneish M-Score: -1.63 (As of Aug. 01, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00580 Sun King Technology Group Ltd HKSE:00580
79 GF Score
Price HK$1.36
GF Value HK$2.80
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is Sun King Technology Group Beneish M-Score?

Sun King Technology Group HKSE:00580 +3.82% 79 Beneish M-Score is -1.63 as of Aug. 01, 2026. GuruFocus rates HKSE:00580 with a GF Score™ of 79/100 and a GF Value™ of HK$2.80 (Significantly Undervalued). The stock has 6 warning signs investors should review. Among 2,402 Hardware companies, Sun King Technology Group ranks worse than 86.47% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.63 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Sun King Technology Group's Beneish M-Score or its related term are showing as below:

HKSE:00580' s Beneish M-Score Range Over the Past 10 Years
Min: -3.26   Med: -2.29   Max: -1.56
Current: -1.63

During the past 13 years, the highest Beneish M-Score of Sun King Technology Group was -1.56. The lowest was -3.26. And the median was -2.29.


Sun King Technology Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sun King Technology Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sun King Technology Group Beneish M-Score Chart

Sun King Technology Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.26 -2.55 -2.73 -1.56 -1.63

Sun King Technology Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.73 0.00 -1.56 0.00 -1.63

HKSE:00580 vs APH, GLW, TEL: Beneish M-Score Comparison

For the Electronic Components subindustry, Sun King Technology Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sun King Technology Group Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Sun King Technology Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sun King Technology Group's Beneish M-Score falls into.


HKSE:00580
79GF Score
Sun King Technology Group Ltd HKSE:00580
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sun King Technology Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sun King Technology Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7575+0.528 * 1.2839+0.404 * 1.7472+0.892 * 1.449+0.115 * 0.9321
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9353+4.679 * 0.045192-0.327 * 0.9764
=-1.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was HK$1,456 Mil.
Revenue was HK$2,491 Mil.
Gross Profit was HK$627 Mil.
Total Current Assets was HK$2,369 Mil.
Total Assets was HK$3,749 Mil.
Property, Plant and Equipment(Net PPE) was HK$908 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$78 Mil.
Selling, General, & Admin. Expense(SGA) was HK$366 Mil.
Total Current Liabilities was HK$1,160 Mil.
Long-Term Debt & Capital Lease Obligation was HK$27 Mil.
Net Income was HK$152 Mil.
Gross Profit was HK$0 Mil.
Cash Flow from Operations was HK$-17 Mil.
Total Receivables was HK$1,327 Mil.
Revenue was HK$1,719 Mil.
Gross Profit was HK$556 Mil.
Total Current Assets was HK$2,159 Mil.
Total Assets was HK$3,240 Mil.
Property, Plant and Equipment(Net PPE) was HK$847 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$68 Mil.
Selling, General, & Admin. Expense(SGA) was HK$270 Mil.
Total Current Liabilities was HK$998 Mil.
Long-Term Debt & Capital Lease Obligation was HK$52 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1456.473 / 2491.048) / (1327.032 / 1719.175)
=0.584683 / 0.7719
=0.7575

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(555.906 / 1719.175) / (627.369 / 2491.048)
=0.323356 / 0.251849
=1.2839

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2369.132 + 907.565) / 3749.355) / (1 - (2159.033 + 847.401) / 3240.221)
=0.126064 / 0.072152
=1.7472

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2491.048 / 1719.175
=1.449

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(67.606 / (67.606 + 847.401)) / (78.131 / (78.131 + 907.565))
=0.073886 / 0.079265
=0.9321

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(366.396 / 2491.048) / (270.348 / 1719.175)
=0.147085 / 0.157254
=0.9353

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((26.879 + 1159.866) / 3749.355) / ((52.019 + 998.327) / 3240.221)
=0.31652 / 0.324159
=0.9764

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(152.336 - 0 - -17.103) / 3749.355
=0.045192

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sun King Technology Group has a M-score of -1.63 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.63 mean?
Sun King Technology Group (HKSE:00580) has a Beneish M-Score of -1.63 as of Aug. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sun King Technology Group and its competitors. According to the industry distribution chart, Sun King Technology Group ranks #2077 out of 2402 companies in the Hardware industry, placing it in the top 86.5%.
Is Sun King Technology Group's Beneish M-Score too high?
Sun King Technology Group's current Beneish M-Score is -1.63. Based on the distribution chart, Sun King Technology Group ranks #2077 out of 2402 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Sun King Technology Group has a GF Score™ of 79/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sun King Technology Group's Beneish M-Score compare to APH and GLW?
According to the Hardware industry distribution chart, Sun King Technology Group ranks #2077 out of 2402 companies for Beneish M-Score. This places Sun King Technology Group in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sun King Technology Group and its competitors. Sun King Technology Group's current Beneish M-Score is -1.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sun King Technology Group stock overvalued right now?
Based on GuruFocus' analysis, Sun King Technology Group (HKSE:00580) is currently considered Significantly Undervalued. The stock's GF Value™ is HK$2.80, compared to a current price of HK$1.36 — trading 51.4% below its estimated fair value. The current Beneish M-Score is -1.63. Sun King Technology Group's overall GF Score™ is 79/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sun King Technology Group (HKSE:00580), the current Beneish M-Score is -1.63 as of Aug. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sun King Technology Group (HKSE:00580) Overvalued in 2026?

Based on GuruFocus' analysis, Sun King Technology Group stock appears to be undervalued. The current stock price of HK$1.36 is trading 51.4% below its estimated GF Value™ of HK$2.80. GuruFocus considers Sun King Technology Group to be Significantly Undervalued.

Key valuation signals for HKSE:00580:

  • Beneish M-Score: -1.63
  • GF Value™: HK$2.80 vs. price of HK$1.36 (51.4% below fair value)
  • GF Score™: 79/100 with 6 warning signs

No single metric tells the full story. See the HKSE:00580 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sun King Technology Group Business Description

Address Building 9-A, Yuhua Road, Airport Industrial, Zone B, KongGangRongHuiYuan, Shunyi District, Beijing, CHN, 101318
Sun King Technology Group Ltd is an investment holding company engaged in the business of manufacturing and trading power electronic components. The products offered by the group are categorized into applied industries, namely, power transmission and distribution, electrified transportation and industrial, and others. Its product categories are Anode Saturable Reactors, ABB's Semiconductors, Power Quality Improved Equipment, Power Electronic Devices, Power Electronic Capacitors, Busbars, Digital IGBT Gate Units, Power Capacitors, Power Grid Status Monitoring, and Others. The company mainly operates in the PRC.
79GF Score

Get the complete analysis for HKSE:00580

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$1.36
Price
HK$2.80
GF Value