Zhejiang Shibao Co (HKSE:01057) Beneish M-Score: -2.22 (As of Jul. 12, 2026)


HKSE:01057 Zhejiang Shibao Co Ltd HKSE:01057
85 GF Score
Price HK$3.64
GF Value HK$5.60
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Zhejiang Shibao Co Beneish M-Score?

Zhejiang Shibao Co HKSE:01057 +2.25% 85 Beneish M-Score is -2.22 as of Jul. 12, 2026. GuruFocus rates HKSE:01057 with a GF Score™ of 85/100 and a GF Value™ of HK$5.60 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 1,275 Vehicles & Parts companies, Zhejiang Shibao Co ranks worse than 74.12% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.22 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Zhejiang Shibao Co's Beneish M-Score or its related term are showing as below:

HKSE:01057' s Beneish M-Score Range Over the Past 10 Years
Min: -3.42   Med: -2.35   Max: -1.88
Current: -2.22

During the past 13 years, the highest Beneish M-Score of Zhejiang Shibao Co was -1.88. The lowest was -3.42. And the median was -2.35.


Zhejiang Shibao Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Zhejiang Shibao Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zhejiang Shibao Co Beneish M-Score Chart

Zhejiang Shibao Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.55 -2.52 -2.00 -1.92 -2.15

Zhejiang Shibao Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.94 -2.02 -2.18 -2.15 -2.22

HKSE:01057 vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Zhejiang Shibao Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zhejiang Shibao Co Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Zhejiang Shibao Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Zhejiang Shibao Co's Beneish M-Score falls into.


HKSE:01057
85GF Score
Zhejiang Shibao Co Ltd HKSE:01057
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zhejiang Shibao Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Zhejiang Shibao Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0367+0.528 * 1.072+0.404 * 1.1012+0.892 * 1.2589+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9306+4.679 * 0.00145-0.327 * 1.1106
=-2.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was HK$1,670 Mil.
Revenue was 854.946 + 1201.001 + 1024.675 + 881.392 = HK$3,962 Mil.
Gross Profit was 181.969 + 243.105 + 178.391 + 157.602 = HK$761 Mil.
Total Current Assets was HK$2,921 Mil.
Total Assets was HK$4,313 Mil.
Property, Plant and Equipment(Net PPE) was HK$955 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$0 Mil.
Selling, General, & Admin. Expense(SGA) was HK$125 Mil.
Total Current Liabilities was HK$1,816 Mil.
Long-Term Debt & Capital Lease Obligation was HK$6 Mil.
Net Income was 47.546 + 34.072 + 61.897 + 48.421 = HK$192 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = HK$0 Mil.
Cash Flow from Operations was 12.147 + 46.698 + 110.143 + 16.696 = HK$186 Mil.
Total Receivables was HK$1,280 Mil.
Revenue was 769.642 + 935.175 + 761.051 + 681.367 = HK$3,147 Mil.
Gross Profit was 139.73 + 219.842 + 148.929 + 139.598 = HK$648 Mil.
Total Current Assets was HK$2,410 Mil.
Total Assets was HK$3,527 Mil.
Property, Plant and Equipment(Net PPE) was HK$793 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$0 Mil.
Selling, General, & Admin. Expense(SGA) was HK$107 Mil.
Total Current Liabilities was HK$1,334 Mil.
Long-Term Debt & Capital Lease Obligation was HK$7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1670.388 / 3962.014) / (1279.897 / 3147.235)
=0.421601 / 0.406673
=1.0367

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(648.099 / 3147.235) / (761.067 / 3962.014)
=0.205926 / 0.192091
=1.072

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2921.382 + 955.188) / 4312.995) / (1 - (2410.427 + 792.692) / 3527.226)
=0.101188 / 0.091887
=1.1012

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3962.014 / 3147.235
=1.2589

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 792.692)) / (0 / (0 + 955.188))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(125.156 / 3962.014) / (106.827 / 3147.235)
=0.031589 / 0.033943
=0.9306

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5.998 + 1815.605) / 4312.995) / ((7.381 + 1334.051) / 3527.226)
=0.422352 / 0.380308
=1.1106

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(191.936 - 0 - 185.684) / 4312.995
=0.00145

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Zhejiang Shibao Co has a M-score of -2.15 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.22 mean?
Zhejiang Shibao Co (HKSE:01057) has a Beneish M-Score of -2.22 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zhejiang Shibao Co and its competitors. According to the industry distribution chart, Zhejiang Shibao Co ranks #945 out of 1275 companies in the Vehicles & Parts industry, placing it in the top 74.1%.
Is Zhejiang Shibao Co's Beneish M-Score too high?
Zhejiang Shibao Co's current Beneish M-Score is -2.22. Based on the distribution chart, Zhejiang Shibao Co ranks #945 out of 1275 companies in the Vehicles & Parts industry, which is below the industry midpoint. Overall, Zhejiang Shibao Co has a GF Score™ of 85/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Zhejiang Shibao Co's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Zhejiang Shibao Co ranks #945 out of 1275 companies for Beneish M-Score. This places Zhejiang Shibao Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zhejiang Shibao Co and its competitors. Zhejiang Shibao Co's current Beneish M-Score is -2.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zhejiang Shibao Co stock overvalued right now?
Based on GuruFocus' analysis, Zhejiang Shibao Co (HKSE:01057) is currently considered Significantly Undervalued. The stock's GF Value™ is HK$5.60, compared to a current price of HK$3.64 — trading 35% below its estimated fair value. The current Beneish M-Score is -2.22. Zhejiang Shibao Co's overall GF Score™ is 85/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Zhejiang Shibao Co (HKSE:01057), the current Beneish M-Score is -2.22 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zhejiang Shibao Co (HKSE:01057) Overvalued in 2026?

Based on GuruFocus' analysis, Zhejiang Shibao Co stock appears to be undervalued. The current stock price of HK$3.64 is trading 35% below its estimated GF Value™ of HK$5.60. GuruFocus considers Zhejiang Shibao Co to be Significantly Undervalued.

Key valuation signals for HKSE:01057:

  • Beneish M-Score: -2.22
  • GF Value™: HK$5.60 vs. price of HK$3.64 (35% below fair value)
  • GF Score™: 85/100 with 2 warning signs

No single metric tells the full story. See the HKSE:01057 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zhejiang Shibao Co Business Description

Other Exchanges W4K1:Germany002703:China
Address 228 Queen’s Road East, Unit C, 5th Floor, Jonsim Place, Wanchai, Hong Kong, HKG
Zhejiang Shibao Co Ltd is engaged in the development, design, manufacture, and sales of automotive steering gears and other key components and parts of the steering system. The company has five production sites in Hangzhou, Yiwu, Siping, and Wuhu, as well as a group research institute in Hangzhou and an automotive intelligent technology research and development center in Beijing. The company is capable of providing all kinds of steering products for commercial cars, passenger cars, and new energy cars. The company derives a majority of revenue domestically from China.
85GF Score

Get the complete analysis for HKSE:01057

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$3.64
Price
HK$5.60
GF Value