Virtual Mind Holding Co (HKSE:01520) Beneish M-Score: -2.68 (As of Aug. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01520 Virtual Mind Holding Co Ltd HKSE:01520
33 GF Score
Price HK$0.51
GF Value HK$0.63
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Virtual Mind Holding Co Beneish M-Score?

Virtual Mind Holding Co HKSE:01520 +1.00% 33 Beneish M-Score is -2.68 as of Aug. 22, 2026. GuruFocus rates HKSE:01520 with a GF Score™ of 33/100 and a GF Value™ of HK$0.63 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 995 Manufacturing - Apparel & Accessories companies, Virtual Mind Holding Co ranks better than 62.81% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.68 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Virtual Mind Holding Co's Beneish M-Score or its related term are showing as below:

HKSE:01520' s Beneish M-Score Range Over the Past 10 Years
Min: -4.17   Med: -2.42   Max: 7.82
Current: -2.68

During the past 13 years, the highest Beneish M-Score of Virtual Mind Holding Co was 7.82. The lowest was -4.17. And the median was -2.42.


Virtual Mind Holding Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Virtual Mind Holding Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Virtual Mind Holding Co Beneish M-Score Chart

Virtual Mind Holding Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.16 -2.10 -4.17 -1.28 -2.68

Virtual Mind Holding Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.17 0.00 -1.28 0.00 -2.68

HKSE:01520 vs RL, LEVI, VFC: Beneish M-Score Comparison

For the Apparel Manufacturing subindustry, Virtual Mind Holding Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Virtual Mind Holding Co Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Virtual Mind Holding Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Virtual Mind Holding Co's Beneish M-Score falls into.


HKSE:01520
33GF Score
Virtual Mind Holding Co Ltd HKSE:01520
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Virtual Mind Holding Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Virtual Mind Holding Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8797+0.528 * 2.193+0.404 * 1.0819+0.892 * 1.1554+0.115 * 1.0249
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.6432+4.679 * -0.199677-0.327 * 0.5525
=-2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was HK$104.1 Mil.
Revenue was HK$149.7 Mil.
Gross Profit was HK$4.8 Mil.
Total Current Assets was HK$162.4 Mil.
Total Assets was HK$204.9 Mil.
Property, Plant and Equipment(Net PPE) was HK$7.8 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$4.5 Mil.
Selling, General, & Admin. Expense(SGA) was HK$102.9 Mil.
Total Current Liabilities was HK$27.4 Mil.
Long-Term Debt & Capital Lease Obligation was HK$10.3 Mil.
Net Income was HK$-110.0 Mil.
Gross Profit was HK$0.0 Mil.
Cash Flow from Operations was HK$-69.1 Mil.
Total Receivables was HK$102.4 Mil.
Revenue was HK$129.6 Mil.
Gross Profit was HK$9.0 Mil.
Total Current Assets was HK$158.6 Mil.
Total Assets was HK$195.1 Mil.
Property, Plant and Equipment(Net PPE) was HK$5.8 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$3.5 Mil.
Selling, General, & Admin. Expense(SGA) was HK$54.2 Mil.
Total Current Liabilities was HK$56.9 Mil.
Long-Term Debt & Capital Lease Obligation was HK$8.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(104.065 / 149.734) / (102.385 / 129.595)
=0.694999 / 0.790038
=0.8797

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(9.027 / 129.595) / (4.756 / 149.734)
=0.069655 / 0.031763
=2.193

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (162.375 + 7.793) / 204.921) / (1 - (158.646 + 5.847) / 195.071)
=0.169592 / 0.156753
=1.0819

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=149.734 / 129.595
=1.1554

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3.534 / (3.534 + 5.847)) / (4.529 / (4.529 + 7.793))
=0.376719 / 0.367554
=1.0249

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(102.88 / 149.734) / (54.189 / 129.595)
=0.687085 / 0.418141
=1.6432

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10.318 + 27.434) / 204.921) / ((8.162 + 56.888) / 195.071)
=0.184227 / 0.333468
=0.5525

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-110.027 - 0 - -69.109) / 204.921
=-0.199677

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Virtual Mind Holding Co has a M-score of -2.68 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.68 mean?
Virtual Mind Holding Co (HKSE:01520) has a Beneish M-Score of -2.68 as of Aug. 22, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Virtual Mind Holding Co and its competitors. According to the industry distribution chart, Virtual Mind Holding Co ranks #370 out of 995 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 37.2%.
Is Virtual Mind Holding Co's Beneish M-Score too high?
Virtual Mind Holding Co's current Beneish M-Score is -2.68. Based on the distribution chart, Virtual Mind Holding Co ranks #370 out of 995 companies in the Manufacturing - Apparel & Accessories industry, which is above the industry midpoint. Overall, Virtual Mind Holding Co has a GF Score™ of 33/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Virtual Mind Holding Co's Beneish M-Score compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Virtual Mind Holding Co ranks #370 out of 995 companies for Beneish M-Score. This puts Virtual Mind Holding Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Virtual Mind Holding Co and its competitors. Virtual Mind Holding Co's current Beneish M-Score is -2.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Virtual Mind Holding Co stock overvalued right now?
Based on GuruFocus' analysis, Virtual Mind Holding Co (HKSE:01520) is currently considered Modestly Undervalued. The stock's GF Value™ is HK$0.63, compared to a current price of HK$0.51 — trading 19.8% below its estimated fair value. The current Beneish M-Score is -2.68. Virtual Mind Holding Co's overall GF Score™ is 33/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Virtual Mind Holding Co (HKSE:01520), the current Beneish M-Score is -2.68 as of Aug. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Virtual Mind Holding Co (HKSE:01520) Overvalued in 2026?

Based on GuruFocus' analysis, Virtual Mind Holding Co stock appears to be undervalued. The current stock price of HK$0.51 is trading 19.8% below its estimated GF Value™ of HK$0.63. GuruFocus considers Virtual Mind Holding Co to be Modestly Undervalued.

Key valuation signals for HKSE:01520:

  • Beneish M-Score: -2.68
  • GF Value™: HK$0.63 vs. price of HK$0.51 (19.8% below fair value)
  • GF Score™: 33/100 with 4 warning signs

No single metric tells the full story. See the HKSE:01520 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Virtual Mind Holding Co Business Description

Address 538 Castle Peak Road, Room 2511-15, 25th Floor, Peninsula Tower, Cheung Sha Wan, Kowloon, Hong Kong, HKG
Virtual Mind Holding Co Ltd is engaged in designing, manufacturing, and trading apparel, providing money lending services, and selling trendy cultural, game, and other products. The company's segments include Design, manufacturing and trading of apparel, Provision for money lending services, and Sale of trendy cultural, game, and other products. The majority of the revenue is derived from the Sale of trendy cultural, game, and other products. Geographically, it operates in the PRC, which derives the majority of the revenue, and Hong Kong.
33GF Score

Get the complete analysis for HKSE:01520

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.51
Price
HK$0.63
GF Value