GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Virtual Mind Holding Co Ltd (HKSE:01520) » Definitions » Altman Z-Score

Virtual Mind Holding Co (HKSE:01520) Altman Z-Score : 0.74 (As of Apr. 10, 2025)


View and export this data going back to 2013. Start your Free Trial

What is Virtual Mind Holding Co Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 0.49 is in distress zone. This implies bankruptcy possibility in the next two years.

Virtual Mind Holding Co has a Altman Z-Score of 0.74, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Virtual Mind Holding Co's Altman Z-Score or its related term are showing as below:

HKSE:01520' s Altman Z-Score Range Over the Past 10 Years
Min: 0.37   Med: 6.12   Max: 14.8
Current: 0.49

During the past 12 years, Virtual Mind Holding Co's highest Altman Z-Score was 14.80. The lowest was 0.37. And the median was 6.12.


Virtual Mind Holding Co Altman Z-Score Historical Data

The historical data trend for Virtual Mind Holding Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Virtual Mind Holding Co Altman Z-Score Chart

Virtual Mind Holding Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.45 2.41 7.14 2.75 0.37

Virtual Mind Holding Co Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 2.75 - 0.37 -

Competitive Comparison of Virtual Mind Holding Co's Altman Z-Score

For the Apparel Manufacturing subindustry, Virtual Mind Holding Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Virtual Mind Holding Co's Altman Z-Score Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Virtual Mind Holding Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Virtual Mind Holding Co's Altman Z-Score falls into.


;
;

Virtual Mind Holding Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Virtual Mind Holding Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.5784+1.4*-1.6743+3.3*-0.4124+0.6*5.7353+1.0*0.3097
=0.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was HK$214.19 Mil.
Total Current Assets was HK$162.92 Mil.
Total Current Liabilities was HK$39.05 Mil.
Retained Earnings was HK$-358.61 Mil.
Pre-Tax Income was HK$-94.64 Mil.
Interest Expense was HK$-6.32 Mil.
Revenue was HK$66.33 Mil.
Market Cap (Today) was HK$375.51 Mil.
Total Liabilities was HK$65.47 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(162.923 - 39.048)/214.185
=0.5784

X2=Retained Earnings/Total Assets
=-358.605/214.185
=-1.6743

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-94.639 - -6.318)/214.185
=-0.4124

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=375.507/65.473
=5.7353

X5=Revenue/Total Assets
=66.328/214.185
=0.3097

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Virtual Mind Holding Co has a Altman Z-Score of 0.74 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Virtual Mind Holding Co  (HKSE:01520) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Virtual Mind Holding Co Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Virtual Mind Holding Co's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Virtual Mind Holding Co Business Description

Traded in Other Exchanges
N/A
Address
538 Castle Peak Road, Room 2511-15, 25 Floor, Peninsula Tower, Cheung Sha Wan, Kowloon, Hong Kong, HKG
Virtual Mind Holding Co Ltd is engaged in designing, manufacturing, and trading apparel; provision of money lending business, namely money lending operation; selling of gaming and animated characters related products, namely IP application and products operation. It offers women's fashion outerwear such as coats and jackets, dresses, activewear, and pants. Majority of the revenue is generated from the Design, manufacture, and trading of the apparel segment. Geographically, it derives the majority of its revenue from The PRC and also has a presence in Hong Kong and The USA.
Executives
Value Convergence Holdings Limited 2201 Interest of corporation controlled by you
Wong Kin Ting 2501 Other
King Castle Enterprises Limited 2101 Beneficial owner
Vc International Asset Management Limited 2102 Investment manager
Anli Investment Fund Spc-anli Greater China Opportunity Fund Segregated Portfolio 2101 Beneficial owner
Yu Chunfeng 2101 Beneficial owner
King Castle Enterprises Limited 2501 Other
Dreamtoys Ltd 2101 Beneficial owner
Zeng Ge 2201 Interest of corporation controlled by you
Vc Financial Group Limited 2201 Interest of corporation controlled by you
Anli Holdings Limited 2201 Interest of corporation controlled by you
Anli Asset Management Limited 2102 Investment manager
Baolingbao Biology Co.,ltd. 2201 Interest of corporation controlled by you
Li Shao Yu
Blb International Company Limited 2101 Beneficial owner

Virtual Mind Holding Co Headlines

No Headlines