DL Holdings Group (HKSE:01709) Beneish M-Score: -1.21 (As of Aug. 10, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01709 DL Holdings Group Ltd HKSE:01709
52 GF Score
Price HK$1.03
GF Value HK$5.39
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is DL Holdings Group Beneish M-Score?

DL Holdings Group HKSE:01709 +3.00% 52 Beneish M-Score is -1.21 as of Aug. 10, 2026. GuruFocus rates HKSE:01709 with a GF Score™ of 52/100 and a GF Value™ of HK$5.39 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 83 Diversified Financial Services companies, DL Holdings Group ranks worse than 96.39% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.21 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for DL Holdings Group's Beneish M-Score or its related term are showing as below:

HKSE:01709' s Beneish M-Score Range Over the Past 10 Years
Min: -3.98   Med: -1.39   Max: 1.61
Current: -1.21

During the past 12 years, the highest Beneish M-Score of DL Holdings Group was 1.61. The lowest was -3.98. And the median was -1.39.


DL Holdings Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for DL Holdings Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DL Holdings Group Beneish M-Score Chart

DL Holdings Group Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.46 -3.98 -1.93 -1.56 -1.21

DL Holdings Group Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.93 0.00 -1.56 0.00 -1.21

HKSE:01709 vs FRHC, VOYA: Beneish M-Score Comparison

For the Financial Conglomerates subindustry, DL Holdings Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DL Holdings Group Beneish M-Score vs Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, DL Holdings Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where DL Holdings Group's Beneish M-Score falls into.


HKSE:01709
52GF Score
DL Holdings Group Ltd HKSE:01709
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DL Holdings Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of DL Holdings Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5526+0.528 * 0.886+0.404 * 0.9992+0.892 * 1.7067+0.115 * 3.4822
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9467+4.679 * 0.156196-0.327 * 0.7213
=-1.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was HK$495.3 Mil.
Revenue was HK$323.7 Mil.
Gross Profit was HK$267.6 Mil.
Total Current Assets was HK$1,068.4 Mil.
Total Assets was HK$3,354.3 Mil.
Property, Plant and Equipment(Net PPE) was HK$647.2 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$67.9 Mil.
Selling, General, & Admin. Expense(SGA) was HK$286.0 Mil.
Total Current Liabilities was HK$529.9 Mil.
Long-Term Debt & Capital Lease Obligation was HK$89.1 Mil.
Net Income was HK$363.1 Mil.
Gross Profit was HK$0.0 Mil.
Cash Flow from Operations was HK$-160.8 Mil.
Total Receivables was HK$525.3 Mil.
Revenue was HK$189.7 Mil.
Gross Profit was HK$138.9 Mil.
Total Current Assets was HK$617.2 Mil.
Total Assets was HK$1,289.9 Mil.
Property, Plant and Equipment(Net PPE) was HK$42.0 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$20.7 Mil.
Selling, General, & Admin. Expense(SGA) was HK$177.0 Mil.
Total Current Liabilities was HK$252.2 Mil.
Long-Term Debt & Capital Lease Obligation was HK$77.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(495.345 / 323.685) / (525.274 / 189.66)
=1.53033 / 2.769556
=0.5526

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(138.915 / 189.66) / (267.578 / 323.685)
=0.732442 / 0.826662
=0.886

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1068.405 + 647.165) / 3354.346) / (1 - (617.24 + 41.959) / 1289.925)
=0.488553 / 0.488963
=0.9992

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=323.685 / 189.66
=1.7067

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(20.73 / (20.73 + 41.959)) / (67.906 / (67.906 + 647.165))
=0.33068 / 0.094964
=3.4822

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(285.974 / 323.685) / (177.005 / 189.66)
=0.883495 / 0.933275
=0.9467

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((89.081 + 529.936) / 3354.346) / ((77.786 + 252.215) / 1289.925)
=0.184542 / 0.25583
=0.7213

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(363.136 - 0 - -160.799) / 3354.346
=0.156196

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

DL Holdings Group has a M-score of -1.21 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.21 mean?
DL Holdings Group (HKSE:01709) has a Beneish M-Score of -1.21 as of Aug. 10, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on DL Holdings Group and its competitors. According to the industry distribution chart, DL Holdings Group ranks #80 out of 83 companies in the Diversified Financial Services industry, placing it in the top 96.4%.
Is DL Holdings Group's Beneish M-Score too high?
DL Holdings Group's current Beneish M-Score is -1.21. Based on the distribution chart, DL Holdings Group ranks #80 out of 83 companies in the Diversified Financial Services industry, which is in the bottom quartile relative to peers. Overall, DL Holdings Group has a GF Score™ of 52/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does DL Holdings Group's Beneish M-Score compare to FRHC and VOYA?
According to the Diversified Financial Services industry distribution chart, DL Holdings Group ranks #80 out of 83 companies for Beneish M-Score. This places DL Holdings Group in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Diversified Financial Services company?
A good Beneish M-Score depends on the Diversified Financial Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on DL Holdings Group and its competitors. DL Holdings Group's current Beneish M-Score is -1.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DL Holdings Group stock overvalued right now?
Based on GuruFocus' analysis, DL Holdings Group (HKSE:01709) is currently considered Possible Value Trap. The stock's GF Value™ is HK$5.39, compared to a current price of HK$1.03 — trading 80.9% below its estimated fair value. The current Beneish M-Score is -1.21. DL Holdings Group's overall GF Score™ is 52/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For DL Holdings Group (HKSE:01709), the current Beneish M-Score is -1.21 as of Aug. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DL Holdings Group (HKSE:01709) Overvalued in 2026?

Based on GuruFocus' analysis, DL Holdings Group stock appears to be undervalued. The current stock price of HK$1.03 is trading 80.9% below its estimated GF Value™ of HK$5.39. GuruFocus considers DL Holdings Group to be Possible Value Trap.

Key valuation signals for HKSE:01709:

  • Beneish M-Score: -1.21
  • GF Value™: HK$5.39 vs. price of HK$1.03 (80.9% below fair value)
  • GF Score™: 52/100 with 5 warning signs

No single metric tells the full story. See the HKSE:01709 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DL Holdings Group Business Description

Address 28 Heung Yip Road, Room 2902, 29th Floor, Vertical Square, Wong Chuk Hang, Hong Kong, HKG
DL Holdings Group Ltd is an investment holding company. It operates in given segments that include Sales of apparel products, Financial services of the licensed business, Family office services business, Money lending services and Enterprise solutions services, Sales of apparel products. The company generates the majority of its revenue from Financial services which include the provision of financial advisory services; securities research services; securities trading and brokerage services; margin financing services; referral services; and investment management and advisory services to the customers.
52GF Score

Get the complete analysis for HKSE:01709

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$1.03
Price
HK$5.39
GF Value