Kam Hing International Holdings (HKSE:02307) Beneish M-Score: -2.63 (As of Jul. 08, 2026)


HKSE:02307 Kam Hing International Holdings Ltd HKSE:02307
43 GF Score
Price HK$0.15
GF Value HK$0.19
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Kam Hing International Holdings Beneish M-Score?

Kam Hing International Holdings HKSE:02307 43 Beneish M-Score is -2.63 as of Jul. 08, 2026. GuruFocus rates HKSE:02307 with a GF Score™ of 43/100 and a GF Value™ of HK$0.19 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 995 Manufacturing - Apparel & Accessories companies, Kam Hing International Holdings ranks better than 59.1% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.63 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kam Hing International Holdings's Beneish M-Score or its related term are showing as below:

HKSE:02307' s Beneish M-Score Range Over the Past 10 Years
Min: -3.19   Med: -2.79   Max: -1.92
Current: -2.63

During the past 13 years, the highest Beneish M-Score of Kam Hing International Holdings was -1.92. The lowest was -3.19. And the median was -2.79.


Kam Hing International Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kam Hing International Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kam Hing International Holdings Beneish M-Score Chart

Kam Hing International Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.43 -3.14 -2.94 -1.92 -2.63

Kam Hing International Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.94 0.00 -1.92 0.00 -2.63

Kam Hing International Holdings Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Kam Hing International Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kam Hing International Holdings Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Kam Hing International Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kam Hing International Holdings's Beneish M-Score falls into.


HKSE:02307
43GF Score
Kam Hing International Holdings Ltd HKSE:02307
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kam Hing International Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kam Hing International Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0894+0.528 * 1.0696+0.404 * 1.5628+0.892 * 0.9638+0.115 * 1.0958
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.061+4.679 * -0.096652-0.327 * 1.0281
=-2.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was HK$664 Mil.
Revenue was HK$3,686 Mil.
Gross Profit was HK$381 Mil.
Total Current Assets was HK$2,126 Mil.
Total Assets was HK$3,503 Mil.
Property, Plant and Equipment(Net PPE) was HK$1,016 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$189 Mil.
Selling, General, & Admin. Expense(SGA) was HK$401 Mil.
Total Current Liabilities was HK$1,239 Mil.
Long-Term Debt & Capital Lease Obligation was HK$546 Mil.
Net Income was HK$-107 Mil.
Gross Profit was HK$0 Mil.
Cash Flow from Operations was HK$231 Mil.
Total Receivables was HK$632 Mil.
Revenue was HK$3,824 Mil.
Gross Profit was HK$422 Mil.
Total Current Assets was HK$2,169 Mil.
Total Assets was HK$3,436 Mil.
Property, Plant and Equipment(Net PPE) was HK$1,040 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$216 Mil.
Selling, General, & Admin. Expense(SGA) was HK$392 Mil.
Total Current Liabilities was HK$1,486 Mil.
Long-Term Debt & Capital Lease Obligation was HK$217 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(663.822 / 3685.878) / (632.247 / 3824.324)
=0.180099 / 0.165323
=1.0894

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(422.391 / 3824.324) / (380.606 / 3685.878)
=0.110449 / 0.103261
=1.0696

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2125.551 + 1016.37) / 3502.912) / (1 - (2169.299 + 1039.866) / 3435.731)
=0.103055 / 0.065944
=1.5628

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3685.878 / 3824.324
=0.9638

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(215.919 / (215.919 + 1039.866)) / (189.154 / (189.154 + 1016.37))
=0.171939 / 0.156906
=1.0958

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(401.155 / 3685.878) / (392.283 / 3824.324)
=0.108836 / 0.102576
=1.061

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((545.663 + 1239.462) / 3502.912) / ((217.369 + 1485.664) / 3435.731)
=0.509612 / 0.495683
=1.0281

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-107.384 - 0 - 231.179) / 3502.912
=-0.096652

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kam Hing International Holdings has a M-score of -2.63 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.63 mean?
Kam Hing International Holdings (HKSE:02307) has a Beneish M-Score of -2.63 as of Jul. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kam Hing International Holdings and its competitors. According to the industry distribution chart, Kam Hing International Holdings ranks #407 out of 995 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 40.9%.
Is Kam Hing International Holdings' Beneish M-Score too high?
Kam Hing International Holdings' current Beneish M-Score is -2.63. Based on the distribution chart, Kam Hing International Holdings ranks #407 out of 995 companies in the Manufacturing - Apparel & Accessories industry, which is above the industry midpoint. Overall, Kam Hing International Holdings has a GF Score™ of 43/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kam Hing International Holdings' Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Kam Hing International Holdings ranks #407 out of 995 companies for Beneish M-Score. This puts Kam Hing International Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kam Hing International Holdings and its competitors. Kam Hing International Holdings's current Beneish M-Score is -2.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kam Hing International Holdings stock overvalued right now?
Based on GuruFocus' analysis, Kam Hing International Holdings (HKSE:02307) is currently considered Modestly Undervalued. The stock's GF Value™ is HK$0.19, compared to a current price of HK$0.15 — trading 23.7% below its estimated fair value. The current Beneish M-Score is -2.63. Kam Hing International Holdings' overall GF Score™ is 43/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kam Hing International Holdings (HKSE:02307), the current Beneish M-Score is -2.63 as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kam Hing International Holdings (HKSE:02307) Overvalued in 2026?

Based on GuruFocus' analysis, Kam Hing International Holdings stock appears to be undervalued. The current stock price of HK$0.15 is trading 23.7% below its estimated GF Value™ of HK$0.19. GuruFocus considers Kam Hing International Holdings to be Modestly Undervalued.

Key valuation signals for HKSE:02307:

  • Beneish M-Score: -2.63
  • GF Value™: HK$0.19 vs. price of HK$0.15 (23.7% below fair value)
  • GF Score™: 43/100 with 3 warning signs

No single metric tells the full story. See the HKSE:02307 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kam Hing International Holdings Business Description

Address No. 3 Hoi Shing Road, Unit A, 23rd Floor, TML Tower, Tsuen Wan, New Territories, Hong Kong, HKG
Kam Hing International Holdings Ltd is a textile manufacturing company. The company is engaged in marketing and sales, research and development, production processes including knitting, fabric dyeing, and yarn dyeing, and final processing, such as setting and pre-shrinking. The company's segment based on products and services includes Fabric products, Garment products, and Other segments. Its fabric products segment is involved in the production and sale of knitted fabric and dyed yarn and the provision related to subcontracting services. It generates maximum revenue from the Fabric products segment. Geographically, it derives a majority of its revenue from Korea and has a presence in Mainland China, Vietnam, Hong Kong, Taiwan, Singapore, the United States, and Other Countries.
43GF Score

Get the complete analysis for HKSE:02307

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.15
Price
HK$0.19
GF Value