Ruihe Data Technology Holdings (HKSE:03680) Beneish M-Score: -2.91 (As of Jul. 13, 2026)


HKSE:03680 Ruihe Data Technology Holdings Ltd HKSE:03680
42 GF Score
Price HK$2.02
GF Value HK$0.67
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Ruihe Data Technology Holdings Beneish M-Score?

Ruihe Data Technology Holdings HKSE:03680 +1.00% 42 Beneish M-Score is -2.91 as of Jul. 13, 2026. GuruFocus rates HKSE:03680 with a GF Score™ of 42/100 and a GF Value™ of HK$0.67 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 2,631 Software companies, Ruihe Data Technology Holdings ranks better than 73.09% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.91 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ruihe Data Technology Holdings's Beneish M-Score or its related term are showing as below:

HKSE:03680' s Beneish M-Score Range Over the Past 10 Years
Min: -3.63   Med: -2.89   Max: -0.17
Current: -2.91

During the past 10 years, the highest Beneish M-Score of Ruihe Data Technology Holdings was -0.17. The lowest was -3.63. And the median was -2.89.


Ruihe Data Technology Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ruihe Data Technology Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ruihe Data Technology Holdings Beneish M-Score Chart

Ruihe Data Technology Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.86 -3.63 -2.98 -3.29 -2.91

Ruihe Data Technology Holdings Semi-Annual Data
Dec16 Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.98 0.00 -3.29 0.00 -2.91

HKSE:03680 vs IBM, ACN, FISV: Beneish M-Score Comparison

For the Information Technology Services subindustry, Ruihe Data Technology Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ruihe Data Technology Holdings Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Ruihe Data Technology Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ruihe Data Technology Holdings's Beneish M-Score falls into.


HKSE:03680
42GF Score
Ruihe Data Technology Holdings Ltd HKSE:03680
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ruihe Data Technology Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ruihe Data Technology Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2964+0.528 * 1.2594+0.404 * 1.151+0.892 * 0.8801+0.115 * 0.7826
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9887+4.679 * -0.154773-0.327 * 1.1324
=-2.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was HK$195.1 Mil.
Revenue was HK$355.0 Mil.
Gross Profit was HK$28.4 Mil.
Total Current Assets was HK$252.4 Mil.
Total Assets was HK$403.5 Mil.
Property, Plant and Equipment(Net PPE) was HK$0.6 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$20.1 Mil.
Selling, General, & Admin. Expense(SGA) was HK$57.5 Mil.
Total Current Liabilities was HK$390.6 Mil.
Long-Term Debt & Capital Lease Obligation was HK$0.0 Mil.
Net Income was HK$-70.2 Mil.
Gross Profit was HK$0.0 Mil.
Cash Flow from Operations was HK$-7.7 Mil.
Total Receivables was HK$171.0 Mil.
Revenue was HK$403.4 Mil.
Gross Profit was HK$40.7 Mil.
Total Current Assets was HK$206.0 Mil.
Total Assets was HK$319.1 Mil.
Property, Plant and Equipment(Net PPE) was HK$9.6 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$30.7 Mil.
Selling, General, & Admin. Expense(SGA) was HK$66.1 Mil.
Total Current Liabilities was HK$260.3 Mil.
Long-Term Debt & Capital Lease Obligation was HK$12.4 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(195.05 / 355.04) / (170.954 / 403.412)
=0.549375 / 0.42377
=1.2964

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(40.652 / 403.412) / (28.409 / 355.04)
=0.10077 / 0.080016
=1.2594

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (252.367 + 0.559) / 403.468) / (1 - (206.009 + 9.634) / 319.076)
=0.37312 / 0.324164
=1.151

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=355.04 / 403.412
=0.8801

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(30.747 / (30.747 + 9.634)) / (20.1 / (20.1 + 0.559))
=0.761422 / 0.972942
=0.7826

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(57.544 / 355.04) / (66.132 / 403.412)
=0.162078 / 0.163932
=0.9887

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 390.57) / 403.468) / ((12.449 + 260.302) / 319.076)
=0.968032 / 0.854815
=1.1324

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-70.171 - 0 - -7.725) / 403.468
=-0.154773

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ruihe Data Technology Holdings has a M-score of -2.91 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.91 mean?
Ruihe Data Technology Holdings (HKSE:03680) has a Beneish M-Score of -2.91 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ruihe Data Technology Holdings and its competitors. According to the industry distribution chart, Ruihe Data Technology Holdings ranks #708 out of 2631 companies in the Software industry, placing it in the top 26.9%.
Is Ruihe Data Technology Holdings' Beneish M-Score too high?
Ruihe Data Technology Holdings' current Beneish M-Score is -2.91. Based on the distribution chart, Ruihe Data Technology Holdings ranks #708 out of 2631 companies in the Software industry, which is above the industry midpoint. Overall, Ruihe Data Technology Holdings has a GF Score™ of 42/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ruihe Data Technology Holdings' Beneish M-Score compare to IBM and ACN?
According to the Software industry distribution chart, Ruihe Data Technology Holdings ranks #708 out of 2631 companies for Beneish M-Score. This puts Ruihe Data Technology Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ruihe Data Technology Holdings and its competitors. Ruihe Data Technology Holdings's current Beneish M-Score is -2.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ruihe Data Technology Holdings stock overvalued right now?
Based on GuruFocus' analysis, Ruihe Data Technology Holdings (HKSE:03680) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.67, compared to a current price of HK$2.02 — trading 201.5% above its estimated fair value. The current Beneish M-Score is -2.91. Ruihe Data Technology Holdings' overall GF Score™ is 42/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ruihe Data Technology Holdings (HKSE:03680), the current Beneish M-Score is -2.91 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ruihe Data Technology Holdings (HKSE:03680) Overvalued in 2026?

Based on GuruFocus' analysis, Ruihe Data Technology Holdings stock appears to be overvalued. The current stock price of HK$2.02 is trading 201.5% above its estimated GF Value™ of HK$0.67. GuruFocus considers Ruihe Data Technology Holdings to be Significantly Overvalued.

Key valuation signals for HKSE:03680:

  • Beneish M-Score: -2.91
  • GF Value™: HK$0.67 vs. price of HK$2.02 (201.5% above fair value)
  • GF Score™: 42/100 with 7 warning signs

No single metric tells the full story. See the HKSE:03680 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ruihe Data Technology Holdings Business Description

Address No. 18, Gaoxin South 4th Road, Yuehai Street, Room 1901, Skyworth Semiconductor Design Building West Wing, Nanshan District, Shenzhen, CHN
Ruihe Data Technology Holdings Ltd is an enterprise in the field of data intelligence and marketing technology, providing big data, AI, and digital marketing solutions and professional consulting services to financial institutions and other enterprises and helping all kinds of enterprises and organizations to fully realize the value of data and accelerate their digital transformation driven by data. The core businesses of the Group are the provision of data solutions, sales of hardware and software, and related services as an integrated service, as well as IT maintenance and support services. Its segments include Integrated data technology services; Trading of commodities; and Others, where Integrated data technology services derives maximum revenue.
42GF Score

Get the complete analysis for HKSE:03680

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$2.02
Price
HK$0.67
GF Value