Data Union Capital International Holdings Group (HKSE:08375) Beneish M-Score: 0.00 (As of Aug. 07, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:08375 Data Union Capital International Holdings Group Ltd HKSE:08375
49 GF Score
Price HK$1.08
GF Value HK$0.22
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Data Union Capital International Holdings Group Beneish M-Score?

Data Union Capital International Holdings Group HKSE:08375 +20.00% 49 Beneish M-Score is 0.00 as of Aug. 07, 2026. GuruFocus rates HKSE:08375 with a GF Score™ of 49/100 and a GF Value™ of HK$0.22 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 2,399 Hardware companies, Data Union Capital International Holdings Group ranks worse than 41683.99% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Data Union Capital International Holdings Group's Beneish M-Score or its related term are showing as below:

During the past 11 years, the highest Beneish M-Score of Data Union Capital International Holdings Group was -2.79. The lowest was -2.82. And the median was -2.81.

Data Union Capital International Holdings Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Data Union Capital International Holdings Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Data Union Capital International Holdings Group Beneish M-Score Chart

Data Union Capital International Holdings Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.82 -2.79 0.00 0.00 0.00

Data Union Capital International Holdings Group Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

HKSE:08375 vs APH, GLW, TEL: Beneish M-Score Comparison

For the Electronic Components subindustry, Data Union Capital International Holdings Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Data Union Capital International Holdings Group Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Data Union Capital International Holdings Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Data Union Capital International Holdings Group's Beneish M-Score falls into.


HKSE:08375
49GF Score
Data Union Capital International Holdings Group Ltd HKSE:08375
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Data Union Capital International Holdings Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Data Union Capital International Holdings Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was HK$26.15 Mil.
Revenue was HK$92.11 Mil.
Gross Profit was HK$6.65 Mil.
Total Current Assets was HK$63.23 Mil.
Total Assets was HK$88.15 Mil.
Property, Plant and Equipment(Net PPE) was HK$24.80 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$3.33 Mil.
Selling, General, & Admin. Expense(SGA) was HK$22.38 Mil.
Total Current Liabilities was HK$32.45 Mil.
Long-Term Debt & Capital Lease Obligation was HK$0.67 Mil.
Net Income was HK$-16.79 Mil.
Gross Profit was HK$0.00 Mil.
Cash Flow from Operations was HK$8.48 Mil.
 Total Receivables was HK$32.16 Mil.
Revenue was HK$81.55 Mil.
Gross Profit was HK$6.14 Mil.
Total Current Assets was HK$67.59 Mil.
Total Assets was HK$96.62 Mil.
Property, Plant and Equipment(Net PPE) was HK$29.03 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$2.80 Mil.
Selling, General, & Admin. Expense(SGA) was HK$16.52 Mil.
Total Current Liabilities was HK$26.59 Mil.
Long-Term Debt & Capital Lease Obligation was HK$0.36 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(26.145 / 92.106) / (32.159 / 81.546)
=0.283858 / 0.394366
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6.139 / 81.546) / (6.654 / 92.106)
=0.075283 / 0.072243
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (63.225 + 24.802) / 88.15) / (1 - (67.587 + 29.031) / 96.618)
=0.001395 / 0
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=92.106 / 81.546
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.8 / (2.8 + 29.031)) / (3.325 / (3.325 + 24.802))
=0.087965 / 0.118214
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(22.378 / 92.106) / (16.516 / 81.546)
=0.242959 / 0.202536
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.667 + 32.447) / 88.15) / ((0.363 + 26.589) / 96.618)
=0.375655 / 0.278954
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-16.787 - 0 - 8.482) / 88.15
=-0.286659

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
Data Union Capital International Holdings Group (HKSE:08375) has a Beneish M-Score of 0.00 as of Aug. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Data Union Capital International Holdings Group and its competitors. According to the industry distribution chart, Data Union Capital International Holdings Group ranks #999999 out of 2399 companies in the Hardware industry.
Is Data Union Capital International Holdings Group's Beneish M-Score too high?
Data Union Capital International Holdings Group's current Beneish M-Score is 0.00. Based on the distribution chart, Data Union Capital International Holdings Group ranks #999999 out of 2399 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Data Union Capital International Holdings Group has a GF Score™ of 49/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Data Union Capital International Holdings Group's Beneish M-Score compare to APH and GLW?
According to the Hardware industry distribution chart, Data Union Capital International Holdings Group ranks #999999 out of 2399 companies for Beneish M-Score. This places Data Union Capital International Holdings Group in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Data Union Capital International Holdings Group and its competitors. Data Union Capital International Holdings Group's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Data Union Capital International Holdings Group stock overvalued right now?
Based on GuruFocus' analysis, Data Union Capital International Holdings Group (HKSE:08375) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.22, compared to a current price of HK$1.08 — trading 390.9% above its estimated fair value. The current Beneish M-Score is 0.00. Data Union Capital International Holdings Group's overall GF Score™ is 49/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Data Union Capital International Holdings Group (HKSE:08375), the current Beneish M-Score is 0.00 as of Aug. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Data Union Capital International Holdings Group (HKSE:08375) Overvalued in 2026?

Based on GuruFocus' analysis, Data Union Capital International Holdings Group stock appears to be overvalued. The current stock price of HK$1.08 is trading 390.9% above its estimated GF Value™ of HK$0.22. GuruFocus considers Data Union Capital International Holdings Group to be Significantly Overvalued.

Key valuation signals for HKSE:08375:

  • Beneish M-Score: 0.00
  • GF Value™: HK$0.22 vs. price of HK$1.08 (390.9% above fair value)
  • GF Score™: 49/100 with 3 warning signs

No single metric tells the full story. See the HKSE:08375 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Data Union Capital International Holdings Group Business Description

Address Unit 1404, 50 Bonham Strand, 14th Floor, Strand 50, Sheung Wan, Hong Kong, HKG
Data Union Capital International Holdings Group Ltd is an investment holding company. The principal activities of the Group are the manufacturing and trading of aluminum electrolytic capacitors and the trading of electronic components. The group principally engaged in providing software-as-a-service (SaaS) and digital marketing solutions through the utilisation of the Pilot Algorithm System (PAS). The company operates in two segments: Sales of manufactured aluminum electrolytic capacitors and Trading of electronic components. Geographically, the company operates in the PRC, Japan, Hong Kong, and Macau. The majority of its revenue is generated from the PRC.
49GF Score

Get the complete analysis for HKSE:08375

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$1.08
Price
HK$0.22
GF Value