Asia Pioneer Entertainment Holdings (HKSE:08400) Beneish M-Score: -3.27 (As of Jun. 29, 2026)


HKSE:08400 Asia Pioneer Entertainment Holdings Ltd HKSE:08400
51 GF Score
Price HK$0.11
GF Value HK$0.08
Valuation Significantly Overvalued
View Full Analysis

What is Asia Pioneer Entertainment Holdings Beneish M-Score?

Asia Pioneer Entertainment Holdings HKSE:08400 -3.51% 51 Beneish M-Score is -3.27 as of Jun. 29, 2026. GuruFocus rates HKSE:08400 with a GF Score™ of 51/100 and a GF Value™ of HK$0.08 (Significantly Overvalued). Among 824 Travel & Leisure companies, Asia Pioneer Entertainment Holdings ranks better than 88.59% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.27 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Asia Pioneer Entertainment Holdings's Beneish M-Score or its related term are showing as below:

HKSE:08400' s Beneish M-Score Range Over the Past 10 Years
Min: -6.28   Med: -1.61   Max: 41.28
Current: -3.27

During the past 11 years, the highest Beneish M-Score of Asia Pioneer Entertainment Holdings was 41.28. The lowest was -6.28. And the median was -1.61.


Asia Pioneer Entertainment Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Asia Pioneer Entertainment Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Asia Pioneer Entertainment Holdings Beneish M-Score Chart

Asia Pioneer Entertainment Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.28 -5.29 -1.61 -1.29 -3.27

Asia Pioneer Entertainment Holdings Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.61 0.00 -1.29 0.00 -3.27

HKSE:08400 vs FLUT, DKNG, SGHC: Beneish M-Score Comparison

For the Gambling subindustry, Asia Pioneer Entertainment Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asia Pioneer Entertainment Holdings Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Asia Pioneer Entertainment Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Asia Pioneer Entertainment Holdings's Beneish M-Score falls into.


HKSE:08400
51GF Score
Asia Pioneer Entertainment Holdings Ltd HKSE:08400
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Asia Pioneer Entertainment Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Asia Pioneer Entertainment Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5264+0.528 * 1.0213+0.404 * 0.6303+0.892 * 1.2973+0.115 * 0.773
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.116817-0.327 * 0.7157
=-3.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was HK$5.71 Mil.
Revenue was HK$65.84 Mil.
Gross Profit was HK$29.79 Mil.
Total Current Assets was HK$31.76 Mil.
Total Assets was HK$35.36 Mil.
Property, Plant and Equipment(Net PPE) was HK$2.78 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$2.57 Mil.
Selling, General, & Admin. Expense(SGA) was HK$0.00 Mil.
Total Current Liabilities was HK$9.00 Mil.
Long-Term Debt & Capital Lease Obligation was HK$0.11 Mil.
Net Income was HK$6.14 Mil.
Gross Profit was HK$0.00 Mil.
Cash Flow from Operations was HK$10.27 Mil.
Total Receivables was HK$8.36 Mil.
Revenue was HK$50.75 Mil.
Gross Profit was HK$23.45 Mil.
Total Current Assets was HK$26.32 Mil.
Total Assets was HK$31.97 Mil.
Property, Plant and Equipment(Net PPE) was HK$4.48 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$2.64 Mil.
Selling, General, & Admin. Expense(SGA) was HK$0.00 Mil.
Total Current Liabilities was HK$10.10 Mil.
Long-Term Debt & Capital Lease Obligation was HK$1.40 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5.707 / 65.839) / (8.358 / 50.752)
=0.086681 / 0.164683
=0.5264

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(23.453 / 50.752) / (29.79 / 65.839)
=0.46211 / 0.452467
=1.0213

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (31.764 + 2.782) / 35.363) / (1 - (26.32 + 4.481) / 31.973)
=0.023103 / 0.036656
=0.6303

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=65.839 / 50.752
=1.2973

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.642 / (2.642 + 4.481)) / (2.566 / (2.566 + 2.782))
=0.370911 / 0.479806
=0.773

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 65.839) / (0 / 50.752)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.11 + 8.996) / 35.363) / ((1.402 + 10.101) / 31.973)
=0.257501 / 0.359772
=0.7157

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(6.136 - 0 - 10.267) / 35.363
=-0.116817

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Asia Pioneer Entertainment Holdings has a M-score of -3.27 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.27 mean?
Asia Pioneer Entertainment Holdings (HKSE:08400) has a Beneish M-Score of -3.27 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Asia Pioneer Entertainment Holdings and its competitors. According to the industry distribution chart, Asia Pioneer Entertainment Holdings ranks #94 out of 824 companies in the Travel & Leisure industry, placing it in the top 11.4%.
Is Asia Pioneer Entertainment Holdings' Beneish M-Score too high?
Asia Pioneer Entertainment Holdings' current Beneish M-Score is -3.27. Based on the distribution chart, Asia Pioneer Entertainment Holdings ranks #94 out of 824 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, Asia Pioneer Entertainment Holdings has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Asia Pioneer Entertainment Holdings' Beneish M-Score compare to FLUT and DKNG?
According to the Travel & Leisure industry distribution chart, Asia Pioneer Entertainment Holdings ranks #94 out of 824 companies for Beneish M-Score. This places Asia Pioneer Entertainment Holdings in the top 11% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Asia Pioneer Entertainment Holdings and its competitors. Asia Pioneer Entertainment Holdings's current Beneish M-Score is -3.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Asia Pioneer Entertainment Holdings stock overvalued right now?
Based on GuruFocus' analysis, Asia Pioneer Entertainment Holdings (HKSE:08400) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.08, compared to a current price of HK$0.11 — trading 37.5% above its estimated fair value. The current Beneish M-Score is -3.27. Asia Pioneer Entertainment Holdings' overall GF Score™ is 51/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Asia Pioneer Entertainment Holdings (HKSE:08400), the current Beneish M-Score is -3.27 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Asia Pioneer Entertainment Holdings (HKSE:08400) Overvalued in 2026?

Based on GuruFocus' analysis, Asia Pioneer Entertainment Holdings stock appears to be overvalued. The current stock price of HK$0.11 is trading 37.5% above its estimated GF Value™ of HK$0.08. GuruFocus considers Asia Pioneer Entertainment Holdings to be Significantly Overvalued.

Key valuation signals for HKSE:08400:

  • Beneish M-Score: -3.27
  • GF Value™: HK$0.08 vs. price of HK$0.11 (37.5% above fair value)
  • GF Score™: 51/100

No single metric tells the full story. See the HKSE:08400 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Asia Pioneer Entertainment Holdings Business Description

Address Em Macau, Estrada Marginal, Do Hipodromo NoS 56-66, Industrial Lee Cheung F10, Macau, MAC
Asia Pioneer Entertainment Holdings Ltd is an investment holding company. Its segments include EGE Business and Smart VM Business. EGE business engaged in three divisions Technical Sales and Distribution of Electronic Gaming Equipment, Consultancy and Technical Services, and Repair Services. Smart VM Business engaged in sales of various Macau-sourced products to consumers and travelers through Smart VM in the Macau SAR and the People's Republic of China. Its generate the majority of its revenue from the EGE business.
51GF Score

Get the complete analysis for HKSE:08400

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.11
Price
HK$0.08
GF Value